[MFCB] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -70.86%
YoY- 68.47%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 96,009 110,579 90,980 84,564 80,705 75,528 84,649 8.74%
PBT 12,338 14,836 9,137 6,923 12,719 3,934 17,948 -22.09%
Tax -7,447 -6,571 -2,911 -4,711 -5,128 -2,655 -4,304 44.07%
NP 4,891 8,265 6,226 2,212 7,591 1,279 13,644 -49.50%
-
NP to SH 4,891 8,265 6,226 2,212 7,591 1,279 13,644 -49.50%
-
Tax Rate 60.36% 44.29% 31.86% 68.05% 40.32% 67.49% 23.98% -
Total Cost 91,118 102,314 84,754 82,352 73,114 74,249 71,005 18.07%
-
Net Worth 193,749 186,533 181,591 178,842 174,451 165,796 167,599 10.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 193,749 186,533 181,591 178,842 174,451 165,796 167,599 10.13%
NOSH 236,280 236,118 235,833 235,319 235,745 236,851 236,055 0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.09% 7.47% 6.84% 2.62% 9.41% 1.69% 16.12% -
ROE 2.52% 4.43% 3.43% 1.24% 4.35% 0.77% 8.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.63 46.83 38.58 35.94 34.23 31.89 35.86 8.67%
EPS 2.07 3.50 2.64 0.94 3.22 0.54 5.78 -49.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.79 0.77 0.76 0.74 0.70 0.71 10.06%
Adjusted Per Share Value based on latest NOSH - 235,319
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 9.71 11.19 9.21 8.56 8.17 7.64 8.56 8.75%
EPS 0.49 0.84 0.63 0.22 0.77 0.13 1.38 -49.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1887 0.1837 0.181 0.1765 0.1678 0.1696 10.11%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.58 0.60 0.64 0.53 0.36 0.40 0.34 -
P/RPS 1.43 1.28 1.66 1.47 1.05 1.25 0.95 31.31%
P/EPS 28.02 17.14 24.24 56.38 11.18 74.07 5.88 182.90%
EY 3.57 5.83 4.13 1.77 8.94 1.35 17.00 -64.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 0.70 0.49 0.57 0.48 29.79%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 14/10/02 29/05/02 27/02/02 27/11/01 27/08/01 30/05/01 -
Price 0.65 0.56 0.63 0.63 0.51 0.49 0.38 -
P/RPS 1.60 1.20 1.63 1.75 1.49 1.54 1.06 31.55%
P/EPS 31.40 16.00 23.86 67.02 15.84 90.74 6.57 183.46%
EY 3.18 6.25 4.19 1.49 6.31 1.10 15.21 -64.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.71 0.82 0.83 0.69 0.70 0.54 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment