[MFCB] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 493.51%
YoY- 24.28%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 110,579 90,980 84,564 80,705 75,528 84,649 83,615 20.54%
PBT 14,836 9,137 6,923 12,719 3,934 17,948 8,365 46.67%
Tax -6,571 -2,911 -4,711 -5,128 -2,655 -4,304 -7,052 -4.61%
NP 8,265 6,226 2,212 7,591 1,279 13,644 1,313 242.07%
-
NP to SH 8,265 6,226 2,212 7,591 1,279 13,644 1,313 242.07%
-
Tax Rate 44.29% 31.86% 68.05% 40.32% 67.49% 23.98% 84.30% -
Total Cost 102,314 84,754 82,352 73,114 74,249 71,005 82,302 15.66%
-
Net Worth 186,533 181,591 178,842 174,451 165,796 167,599 154,746 13.30%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 186,533 181,591 178,842 174,451 165,796 167,599 154,746 13.30%
NOSH 236,118 235,833 235,319 235,745 236,851 236,055 234,464 0.47%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.47% 6.84% 2.62% 9.41% 1.69% 16.12% 1.57% -
ROE 4.43% 3.43% 1.24% 4.35% 0.77% 8.14% 0.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 46.83 38.58 35.94 34.23 31.89 35.86 35.66 19.98%
EPS 3.50 2.64 0.94 3.22 0.54 5.78 0.56 240.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.76 0.74 0.70 0.71 0.66 12.77%
Adjusted Per Share Value based on latest NOSH - 235,745
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.19 9.21 8.56 8.17 7.64 8.56 8.46 20.55%
EPS 0.84 0.63 0.22 0.77 0.13 1.38 0.13 248.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1887 0.1837 0.181 0.1765 0.1678 0.1696 0.1566 13.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.60 0.64 0.53 0.36 0.40 0.34 0.39 -
P/RPS 1.28 1.66 1.47 1.05 1.25 0.95 1.09 11.33%
P/EPS 17.14 24.24 56.38 11.18 74.07 5.88 69.64 -60.82%
EY 5.83 4.13 1.77 8.94 1.35 17.00 1.44 154.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.70 0.49 0.57 0.48 0.59 18.44%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 14/10/02 29/05/02 27/02/02 27/11/01 27/08/01 30/05/01 27/02/01 -
Price 0.56 0.63 0.63 0.51 0.49 0.38 0.36 -
P/RPS 1.20 1.63 1.75 1.49 1.54 1.06 1.01 12.21%
P/EPS 16.00 23.86 67.02 15.84 90.74 6.57 64.29 -60.53%
EY 6.25 4.19 1.49 6.31 1.10 15.21 1.56 152.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.83 0.69 0.70 0.54 0.55 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment