[MFCB] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 939.15%
YoY- 793.52%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 84,564 80,705 75,528 84,649 83,615 72,017 94,161 -6.89%
PBT 6,923 12,719 3,934 17,948 8,365 9,114 9,105 -16.65%
Tax -4,711 -5,128 -2,655 -4,304 -7,052 -3,006 -2,206 65.60%
NP 2,212 7,591 1,279 13,644 1,313 6,108 6,899 -53.05%
-
NP to SH 2,212 7,591 1,279 13,644 1,313 6,108 6,899 -53.05%
-
Tax Rate 68.05% 40.32% 67.49% 23.98% 84.30% 32.98% 24.23% -
Total Cost 82,352 73,114 74,249 71,005 82,302 65,909 87,262 -3.77%
-
Net Worth 178,842 174,451 165,796 167,599 154,746 155,647 151,210 11.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 178,842 174,451 165,796 167,599 154,746 155,647 151,210 11.80%
NOSH 235,319 235,745 236,851 236,055 234,464 235,830 236,267 -0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.62% 9.41% 1.69% 16.12% 1.57% 8.48% 7.33% -
ROE 1.24% 4.35% 0.77% 8.14% 0.85% 3.92% 4.56% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 35.94 34.23 31.89 35.86 35.66 30.54 39.85 -6.63%
EPS 0.94 3.22 0.54 5.78 0.56 2.59 2.92 -52.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.70 0.71 0.66 0.66 0.64 12.10%
Adjusted Per Share Value based on latest NOSH - 236,055
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.56 8.17 7.64 8.56 8.46 7.29 9.53 -6.88%
EPS 0.22 0.77 0.13 1.38 0.13 0.62 0.70 -53.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.181 0.1765 0.1678 0.1696 0.1566 0.1575 0.153 11.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.53 0.36 0.40 0.34 0.39 0.45 0.61 -
P/RPS 1.47 1.05 1.25 0.95 1.09 1.47 1.53 -2.62%
P/EPS 56.38 11.18 74.07 5.88 69.64 17.37 20.89 93.49%
EY 1.77 8.94 1.35 17.00 1.44 5.76 4.79 -48.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.49 0.57 0.48 0.59 0.68 0.95 -18.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 28/08/00 -
Price 0.63 0.51 0.49 0.38 0.36 0.47 0.53 -
P/RPS 1.75 1.49 1.54 1.06 1.01 1.54 1.33 20.01%
P/EPS 67.02 15.84 90.74 6.57 64.29 18.15 18.15 138.33%
EY 1.49 6.31 1.10 15.21 1.56 5.51 5.51 -58.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.70 0.54 0.55 0.71 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment