[MFCB] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -90.63%
YoY- -81.46%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 90,980 84,564 80,705 75,528 84,649 83,615 72,017 16.87%
PBT 9,137 6,923 12,719 3,934 17,948 8,365 9,114 0.16%
Tax -2,911 -4,711 -5,128 -2,655 -4,304 -7,052 -3,006 -2.12%
NP 6,226 2,212 7,591 1,279 13,644 1,313 6,108 1.28%
-
NP to SH 6,226 2,212 7,591 1,279 13,644 1,313 6,108 1.28%
-
Tax Rate 31.86% 68.05% 40.32% 67.49% 23.98% 84.30% 32.98% -
Total Cost 84,754 82,352 73,114 74,249 71,005 82,302 65,909 18.27%
-
Net Worth 181,591 178,842 174,451 165,796 167,599 154,746 155,647 10.83%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 181,591 178,842 174,451 165,796 167,599 154,746 155,647 10.83%
NOSH 235,833 235,319 235,745 236,851 236,055 234,464 235,830 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.84% 2.62% 9.41% 1.69% 16.12% 1.57% 8.48% -
ROE 3.43% 1.24% 4.35% 0.77% 8.14% 0.85% 3.92% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 38.58 35.94 34.23 31.89 35.86 35.66 30.54 16.87%
EPS 2.64 0.94 3.22 0.54 5.78 0.56 2.59 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.74 0.70 0.71 0.66 0.66 10.83%
Adjusted Per Share Value based on latest NOSH - 236,851
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.21 8.56 8.17 7.64 8.56 8.46 7.29 16.88%
EPS 0.63 0.22 0.77 0.13 1.38 0.13 0.62 1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1837 0.181 0.1765 0.1678 0.1696 0.1566 0.1575 10.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.64 0.53 0.36 0.40 0.34 0.39 0.45 -
P/RPS 1.66 1.47 1.05 1.25 0.95 1.09 1.47 8.44%
P/EPS 24.24 56.38 11.18 74.07 5.88 69.64 17.37 24.90%
EY 4.13 1.77 8.94 1.35 17.00 1.44 5.76 -19.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.49 0.57 0.48 0.59 0.68 14.22%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 -
Price 0.63 0.63 0.51 0.49 0.38 0.36 0.47 -
P/RPS 1.63 1.75 1.49 1.54 1.06 1.01 1.54 3.86%
P/EPS 23.86 67.02 15.84 90.74 6.57 64.29 18.15 20.02%
EY 4.19 1.49 6.31 1.10 15.21 1.56 5.51 -16.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.69 0.70 0.54 0.55 0.71 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment