[FIMACOR] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 196.59%
YoY- -36.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 74,341 62,403 68,749 79,153 80,726 95,159 113,018 -24.38%
PBT 13,332 14,640 19,645 15,686 -6,585 21,364 26,117 -36.15%
Tax -6,338 -4,526 -5,363 -4,865 -7,915 -5,608 -7,380 -9.65%
NP 6,994 10,114 14,282 10,821 -14,500 15,756 18,737 -48.18%
-
NP to SH 5,721 8,458 12,844 9,087 -9,408 15,147 17,658 -52.86%
-
Tax Rate 47.54% 30.92% 27.30% 31.01% - 26.25% 28.26% -
Total Cost 67,347 52,289 54,467 68,332 95,226 79,403 94,281 -20.10%
-
Net Worth 547,332 542,591 547,414 569,118 561,946 581,382 574,126 -3.13%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 18,083 - 120 - 30,147 - 12,061 31.02%
Div Payout % 316.09% - 0.94% - 0.00% - 68.31% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 547,332 542,591 547,414 569,118 561,946 581,382 574,126 -3.13%
NOSH 245,261 245,261 245,261 245,261 245,261 245,324 241,229 1.11%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.41% 16.21% 20.77% 13.67% -17.96% 16.56% 16.58% -
ROE 1.05% 1.56% 2.35% 1.60% -1.67% 2.61% 3.08% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.83 25.88 28.51 32.82 33.47 39.45 46.85 -24.36%
EPS 2.37 3.51 5.33 3.77 -3.90 6.28 7.32 -52.88%
DPS 7.50 0.00 0.05 0.00 12.50 0.00 5.00 31.06%
NAPS 2.27 2.25 2.27 2.36 2.33 2.41 2.38 -3.10%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 30.31 25.44 28.03 32.27 32.91 38.80 46.08 -24.38%
EPS 2.33 3.45 5.24 3.71 -3.84 6.18 7.20 -52.89%
DPS 7.37 0.00 0.05 0.00 12.29 0.00 4.92 30.95%
NAPS 2.2316 2.2123 2.232 2.3205 2.2912 2.3705 2.3409 -3.14%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.98 2.08 2.13 2.33 2.24 2.04 2.17 -
P/RPS 6.42 8.04 7.47 7.10 6.69 5.17 4.63 24.37%
P/EPS 83.45 59.30 39.99 61.83 -57.42 32.49 29.64 99.51%
EY 1.20 1.69 2.50 1.62 -1.74 3.08 3.37 -49.79%
DY 3.79 0.00 0.02 0.00 5.58 0.00 2.30 39.55%
P/NAPS 0.87 0.92 0.94 0.99 0.96 0.85 0.91 -2.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 23/11/16 -
Price 1.91 2.00 2.15 2.37 2.23 2.25 2.10 -
P/RPS 6.19 7.73 7.54 7.22 6.66 5.70 4.48 24.07%
P/EPS 80.50 57.02 40.37 62.90 -57.17 35.83 28.69 99.05%
EY 1.24 1.75 2.48 1.59 -1.75 2.79 3.49 -49.86%
DY 3.93 0.00 0.02 0.00 5.61 0.00 2.38 39.74%
P/NAPS 0.84 0.89 0.95 1.00 0.96 0.93 0.88 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment