[FIMACOR] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -34.15%
YoY- -44.16%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 70,368 51,241 74,341 62,403 68,749 79,153 80,726 -8.74%
PBT 40,672 8,660 13,332 14,640 19,645 15,686 -6,585 -
Tax -4,622 -1,840 -6,338 -4,526 -5,363 -4,865 -7,915 -30.11%
NP 36,050 6,820 6,994 10,114 14,282 10,821 -14,500 -
-
NP to SH 30,174 6,262 5,721 8,458 12,844 9,087 -9,408 -
-
Tax Rate 11.36% 21.25% 47.54% 30.92% 27.30% 31.01% - -
Total Cost 34,318 44,421 67,347 52,289 54,467 68,332 95,226 -49.32%
-
Net Worth 565,778 556,418 547,332 542,591 547,414 569,118 561,946 0.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 120 - 18,083 - 120 - 30,147 -97.47%
Div Payout % 0.40% - 316.09% - 0.94% - 0.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 565,778 556,418 547,332 542,591 547,414 569,118 561,946 0.45%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 51.23% 13.31% 9.41% 16.21% 20.77% 13.67% -17.96% -
ROE 5.33% 1.13% 1.05% 1.56% 2.35% 1.60% -1.67% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 29.23 21.27 30.83 25.88 28.51 32.82 33.47 -8.62%
EPS 12.53 2.60 2.37 3.51 5.33 3.77 -3.90 -
DPS 0.05 0.00 7.50 0.00 0.05 0.00 12.50 -97.47%
NAPS 2.35 2.31 2.27 2.25 2.27 2.36 2.33 0.57%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.69 20.89 30.31 25.44 28.03 32.27 32.91 -8.73%
EPS 12.30 2.55 2.33 3.45 5.24 3.71 -3.84 -
DPS 0.05 0.00 7.37 0.00 0.05 0.00 12.29 -97.44%
NAPS 2.3068 2.2687 2.2316 2.2123 2.232 2.3205 2.2912 0.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.87 1.97 1.98 2.08 2.13 2.33 2.24 -
P/RPS 6.40 9.26 6.42 8.04 7.47 7.10 6.69 -2.90%
P/EPS 14.92 75.78 83.45 59.30 39.99 61.83 -57.42 -
EY 6.70 1.32 1.20 1.69 2.50 1.62 -1.74 -
DY 0.03 0.00 3.79 0.00 0.02 0.00 5.58 -96.92%
P/NAPS 0.80 0.85 0.87 0.92 0.94 0.99 0.96 -11.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 -
Price 1.75 1.99 1.91 2.00 2.15 2.37 2.23 -
P/RPS 5.99 9.35 6.19 7.73 7.54 7.22 6.66 -6.81%
P/EPS 13.96 76.55 80.50 57.02 40.37 62.90 -57.17 -
EY 7.16 1.31 1.24 1.75 2.48 1.59 -1.75 -
DY 0.03 0.00 3.93 0.00 0.02 0.00 5.61 -96.93%
P/NAPS 0.74 0.86 0.84 0.89 0.95 1.00 0.96 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment