[FIMACOR] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -32.36%
YoY- 160.81%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 53,349 70,368 51,241 74,341 62,403 68,749 79,153 -23.07%
PBT 19,847 40,672 8,660 13,332 14,640 19,645 15,686 16.93%
Tax -5,060 -4,622 -1,840 -6,338 -4,526 -5,363 -4,865 2.64%
NP 14,787 36,050 6,820 6,994 10,114 14,282 10,821 23.07%
-
NP to SH 13,141 30,174 6,262 5,721 8,458 12,844 9,087 27.79%
-
Tax Rate 25.50% 11.36% 21.25% 47.54% 30.92% 27.30% 31.01% -
Total Cost 38,562 34,318 44,421 67,347 52,289 54,467 68,332 -31.63%
-
Net Worth 570,194 565,778 556,418 547,332 542,591 547,414 569,118 0.12%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 120 - 18,083 - 120 - -
Div Payout % - 0.40% - 316.09% - 0.94% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 570,194 565,778 556,418 547,332 542,591 547,414 569,118 0.12%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 27.72% 51.23% 13.31% 9.41% 16.21% 20.77% 13.67% -
ROE 2.30% 5.33% 1.13% 1.05% 1.56% 2.35% 1.60% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.17 29.23 21.27 30.83 25.88 28.51 32.82 -22.95%
EPS 5.46 12.53 2.60 2.37 3.51 5.33 3.77 27.92%
DPS 0.00 0.05 0.00 7.50 0.00 0.05 0.00 -
NAPS 2.37 2.35 2.31 2.27 2.25 2.27 2.36 0.28%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.75 28.69 20.89 30.31 25.44 28.03 32.27 -23.07%
EPS 5.36 12.30 2.55 2.33 3.45 5.24 3.71 27.71%
DPS 0.00 0.05 0.00 7.37 0.00 0.05 0.00 -
NAPS 2.3248 2.3068 2.2687 2.2316 2.2123 2.232 2.3205 0.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.78 1.87 1.97 1.98 2.08 2.13 2.33 -
P/RPS 8.03 6.40 9.26 6.42 8.04 7.47 7.10 8.52%
P/EPS 32.59 14.92 75.78 83.45 59.30 39.99 61.83 -34.67%
EY 3.07 6.70 1.32 1.20 1.69 2.50 1.62 52.95%
DY 0.00 0.03 0.00 3.79 0.00 0.02 0.00 -
P/NAPS 0.75 0.80 0.85 0.87 0.92 0.94 0.99 -16.85%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 -
Price 1.88 1.75 1.99 1.91 2.00 2.15 2.37 -
P/RPS 8.48 5.99 9.35 6.19 7.73 7.54 7.22 11.28%
P/EPS 34.42 13.96 76.55 80.50 57.02 40.37 62.90 -33.02%
EY 2.91 7.16 1.31 1.24 1.75 2.48 1.59 49.45%
DY 0.00 0.03 0.00 3.93 0.00 0.02 0.00 -
P/NAPS 0.79 0.74 0.86 0.84 0.89 0.95 1.00 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment