[FIMACOR] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 41.34%
YoY- -27.26%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 51,241 74,341 62,403 68,749 79,153 80,726 95,159 -33.88%
PBT 8,660 13,332 14,640 19,645 15,686 -6,585 21,364 -45.31%
Tax -1,840 -6,338 -4,526 -5,363 -4,865 -7,915 -5,608 -52.52%
NP 6,820 6,994 10,114 14,282 10,821 -14,500 15,756 -42.86%
-
NP to SH 6,262 5,721 8,458 12,844 9,087 -9,408 15,147 -44.59%
-
Tax Rate 21.25% 47.54% 30.92% 27.30% 31.01% - 26.25% -
Total Cost 44,421 67,347 52,289 54,467 68,332 95,226 79,403 -32.17%
-
Net Worth 556,418 547,332 542,591 547,414 569,118 561,946 581,382 -2.89%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 18,083 - 120 - 30,147 - -
Div Payout % - 316.09% - 0.94% - 0.00% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 556,418 547,332 542,591 547,414 569,118 561,946 581,382 -2.89%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,324 -0.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.31% 9.41% 16.21% 20.77% 13.67% -17.96% 16.56% -
ROE 1.13% 1.05% 1.56% 2.35% 1.60% -1.67% 2.61% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 21.27 30.83 25.88 28.51 32.82 33.47 39.45 -33.83%
EPS 2.60 2.37 3.51 5.33 3.77 -3.90 6.28 -44.54%
DPS 0.00 7.50 0.00 0.05 0.00 12.50 0.00 -
NAPS 2.31 2.27 2.25 2.27 2.36 2.33 2.41 -2.79%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.89 30.31 25.44 28.03 32.27 32.91 38.80 -33.89%
EPS 2.55 2.33 3.45 5.24 3.71 -3.84 6.18 -44.66%
DPS 0.00 7.37 0.00 0.05 0.00 12.29 0.00 -
NAPS 2.2687 2.2316 2.2123 2.232 2.3205 2.2912 2.3705 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.97 1.98 2.08 2.13 2.33 2.24 2.04 -
P/RPS 9.26 6.42 8.04 7.47 7.10 6.69 5.17 47.64%
P/EPS 75.78 83.45 59.30 39.99 61.83 -57.42 32.49 76.14%
EY 1.32 1.20 1.69 2.50 1.62 -1.74 3.08 -43.24%
DY 0.00 3.79 0.00 0.02 0.00 5.58 0.00 -
P/NAPS 0.85 0.87 0.92 0.94 0.99 0.96 0.85 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 -
Price 1.99 1.91 2.00 2.15 2.37 2.23 2.25 -
P/RPS 9.35 6.19 7.73 7.54 7.22 6.66 5.70 39.21%
P/EPS 76.55 80.50 57.02 40.37 62.90 -57.17 35.83 66.11%
EY 1.31 1.24 1.75 2.48 1.59 -1.75 2.79 -39.67%
DY 0.00 3.93 0.00 0.02 0.00 5.61 0.00 -
P/NAPS 0.86 0.84 0.89 0.95 1.00 0.96 0.93 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment