[FIMACOR] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -54.41%
YoY- -24.36%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 92,415 88,907 108,441 95,706 105,220 83,025 94,063 -1.16%
PBT 15,823 18,423 23,007 19,056 25,343 21,670 21,758 -19.08%
Tax -3,885 -4,572 -6,164 -10,753 -6,468 -4,309 -5,992 -25.02%
NP 11,938 13,851 16,843 8,303 18,875 17,361 15,766 -16.88%
-
NP to SH 11,707 12,609 15,147 7,926 17,387 16,123 14,325 -12.55%
-
Tax Rate 24.55% 24.82% 26.79% 56.43% 25.52% 19.88% 27.54% -
Total Cost 80,477 75,056 91,598 87,403 86,345 65,664 78,297 1.84%
-
Net Worth 545,522 545,906 545,968 281,560 309,692 482,724 497,351 6.33%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - 12,077 - 21,117 - 4,022 - -
Div Payout % - 95.79% - 266.43% - 24.95% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 545,522 545,906 545,968 281,560 309,692 482,724 497,351 6.33%
NOSH 241,381 241,551 241,578 241,362 147,472 80,454 80,477 107.56%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 12.92% 15.58% 15.53% 8.68% 17.94% 20.91% 16.76% -
ROE 2.15% 2.31% 2.77% 2.82% 5.61% 3.34% 2.88% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.29 36.81 44.89 67.98 71.35 103.20 116.88 -52.38%
EPS 4.85 5.22 6.27 5.14 11.79 10.45 17.80 -57.87%
DPS 0.00 5.00 0.00 15.00 0.00 5.00 0.00 -
NAPS 2.26 2.26 2.26 2.00 2.10 6.00 6.18 -48.76%
Adjusted Per Share Value based on latest NOSH - 241,362
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.68 36.25 44.21 39.02 42.90 33.85 38.35 -1.16%
EPS 4.77 5.14 6.18 3.23 7.09 6.57 5.84 -12.58%
DPS 0.00 4.92 0.00 8.61 0.00 1.64 0.00 -
NAPS 2.2243 2.2258 2.2261 1.148 1.2627 1.9682 2.0278 6.34%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.28 2.30 2.44 2.53 2.42 8.96 9.20 -
P/RPS 5.96 6.25 5.44 3.72 3.39 8.68 7.87 -16.87%
P/EPS 47.01 44.06 38.92 44.94 20.53 44.71 51.69 -6.11%
EY 2.13 2.27 2.57 2.23 4.87 2.24 1.93 6.77%
DY 0.00 2.17 0.00 5.93 0.00 0.56 0.00 -
P/NAPS 1.01 1.02 1.08 1.27 1.15 1.49 1.49 -22.77%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 25/11/15 25/08/15 26/05/15 24/02/15 20/11/14 21/08/14 -
Price 2.20 2.32 2.13 2.64 2.51 2.58 9.10 -
P/RPS 5.75 6.30 4.75 3.88 3.52 2.50 7.79 -18.28%
P/EPS 45.36 44.44 33.97 46.89 21.29 12.87 51.12 -7.64%
EY 2.20 2.25 2.94 2.13 4.70 7.77 1.96 7.98%
DY 0.00 2.16 0.00 5.68 0.00 1.94 0.00 -
P/NAPS 0.97 1.03 0.94 1.32 1.20 0.43 1.47 -24.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment