[L&G] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 11.5%
YoY- 95.12%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 93,352 39,543 92,209 61,683 68,848 26,439 72,427 18.41%
PBT 27,850 2,422 13,457 11,974 12,653 1,609 -1,691 -
Tax -8,053 -1,704 -4,735 -3,409 -5,015 -130 -1,264 243.28%
NP 19,797 718 8,722 8,565 7,638 1,479 -2,955 -
-
NP to SH 20,298 486 9,586 8,162 7,320 1,579 -2,713 -
-
Tax Rate 28.92% 70.36% 35.19% 28.47% 39.63% 8.08% - -
Total Cost 73,555 38,825 83,487 53,118 61,210 24,960 75,382 -1.62%
-
Net Worth 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 0.79%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 17,838 - - - 14,865 -
Div Payout % - - 186.09% - - - 0.00% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,130,088 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 0.79%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 21.21% 1.82% 9.46% 13.89% 11.09% 5.59% -4.08% -
ROE 1.80% 0.04% 0.85% 0.73% 0.66% 0.14% -0.24% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.14 1.33 3.10 2.07 2.32 0.89 2.44 18.29%
EPS 0.68 0.02 0.32 0.27 0.25 0.05 -0.09 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.50 -
NAPS 0.3801 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.79%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.14 1.33 3.10 2.07 2.32 0.89 2.44 18.29%
EPS 0.68 0.02 0.32 0.27 0.25 0.05 -0.09 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.50 -
NAPS 0.3801 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.79%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.13 0.10 0.10 0.10 0.095 0.105 0.11 -
P/RPS 4.14 7.52 3.22 4.82 4.10 11.81 4.52 -5.68%
P/EPS 19.04 611.76 31.02 36.43 38.59 197.71 -120.55 -
EY 5.25 0.16 3.22 2.75 2.59 0.51 -0.83 -
DY 0.00 0.00 6.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.34 0.26 0.26 0.27 0.25 0.28 0.29 11.17%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 28/08/23 31/05/23 21/02/23 23/11/22 29/08/22 30/05/22 -
Price 0.12 0.135 0.10 0.11 0.095 0.105 0.105 -
P/RPS 3.82 10.15 3.22 5.30 4.10 11.81 4.31 -7.72%
P/EPS 17.58 825.87 31.02 40.07 38.59 197.71 -115.07 -
EY 5.69 0.12 3.22 2.50 2.59 0.51 -0.87 -
DY 0.00 0.00 6.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.32 0.36 0.26 0.29 0.25 0.28 0.28 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment