[L&G] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -32.74%
YoY- -14.5%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 45,524 210,290 153,184 120,742 141,213 140,047 89,914 -36.39%
PBT 9,149 117,291 59,462 39,136 50,035 55,868 29,720 -54.31%
Tax -2,704 -26,499 -15,273 -9,085 -13,318 -14,769 -8,910 -54.74%
NP 6,445 90,792 44,189 30,051 36,717 41,099 20,810 -54.12%
-
NP to SH 8,434 60,886 29,012 16,812 24,994 23,088 10,435 -13.19%
-
Tax Rate 29.56% 22.59% 25.69% 23.21% 26.62% 26.44% 29.98% -
Total Cost 39,079 119,498 108,995 90,691 104,496 98,948 69,104 -31.54%
-
Net Worth 613,573 0 485,303 464,324 453,294 435,023 337,878 48.68%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - 122 - - - -
Div Payout % - - - 0.73% - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 613,573 0 485,303 464,324 453,294 435,023 337,878 48.68%
NOSH 1,054,249 768,762 647,589 612,484 618,663 598,134 599,712 45.50%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 14.16% 43.17% 28.85% 24.89% 26.00% 29.35% 23.14% -
ROE 1.37% 0.00% 5.98% 3.62% 5.51% 5.31% 3.09% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 4.32 27.35 23.65 19.71 22.83 23.41 14.99 -56.27%
EPS 0.80 7.92 4.48 2.74 4.04 3.86 1.74 -40.34%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.582 0.00 0.7494 0.7581 0.7327 0.7273 0.5634 2.18%
Adjusted Per Share Value based on latest NOSH - 612,484
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 1.53 7.07 5.15 4.06 4.75 4.71 3.02 -36.37%
EPS 0.28 2.05 0.98 0.57 0.84 0.78 0.35 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2064 0.00 0.1632 0.1562 0.1525 0.1463 0.1136 48.73%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.52 0.63 0.55 0.50 0.44 0.36 0.445 -
P/RPS 12.04 2.30 2.33 2.54 1.93 1.54 2.97 153.59%
P/EPS 65.00 7.95 12.28 18.22 10.89 9.33 25.57 85.94%
EY 1.54 12.57 8.15 5.49 9.18 10.72 3.91 -46.17%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.73 0.66 0.60 0.49 0.79 8.24%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 23/02/15 - 26/08/14 28/05/14 26/02/14 20/11/13 28/08/13 -
Price 0.52 0.00 0.63 0.55 0.515 0.34 0.335 -
P/RPS 12.04 0.00 2.66 2.79 2.26 1.45 2.23 206.81%
P/EPS 65.00 0.00 14.06 20.04 12.75 8.81 19.25 124.57%
EY 1.54 0.00 7.11 4.99 7.84 11.35 5.19 -55.41%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.84 0.73 0.70 0.47 0.59 31.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment