[L&G] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 197.53%
YoY- -27.23%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 184,194 39,236 47,236 71,395 56,368 45,524 210,290 -8.44%
PBT 75,866 7,953 16,022 27,330 6,436 9,149 117,291 -25.18%
Tax -22,956 -2,672 -3,321 -6,630 -4,448 -2,704 -26,499 -9.11%
NP 52,910 5,281 12,701 20,700 1,988 6,445 90,792 -30.20%
-
NP to SH 54,809 5,849 13,106 21,113 7,096 8,434 60,886 -6.76%
-
Tax Rate 30.26% 33.60% 20.73% 24.26% 69.11% 29.56% 22.59% -
Total Cost 131,284 33,955 34,535 50,695 54,380 39,079 119,498 6.46%
-
Net Worth 697,385 637,540 632,120 645,023 616,716 613,573 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 218 - - - 211 - - -
Div Payout % 0.40% - - - 2.99% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 697,385 637,540 632,120 645,023 616,716 613,573 0 -
NOSH 1,093,081 1,083,148 1,083,140 1,077,193 1,059,104 1,054,249 768,762 26.41%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 28.73% 13.46% 26.89% 28.99% 3.53% 14.16% 43.17% -
ROE 7.86% 0.92% 2.07% 3.27% 1.15% 1.37% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.85 3.62 4.36 6.63 5.32 4.32 27.35 -27.57%
EPS 5.03 0.54 1.21 1.96 0.67 0.80 7.92 -26.09%
DPS 0.02 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.638 0.5886 0.5836 0.5988 0.5823 0.582 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,077,193
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.20 1.32 1.59 2.40 1.90 1.53 7.07 -8.37%
EPS 1.84 0.20 0.44 0.71 0.24 0.28 2.05 -6.94%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.2346 0.2144 0.2126 0.217 0.2074 0.2064 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.345 0.375 0.395 0.43 0.50 0.52 0.63 -
P/RPS 2.05 10.35 9.06 6.49 9.39 12.04 2.30 -7.37%
P/EPS 6.88 69.44 32.64 21.94 74.63 65.00 7.95 -9.17%
EY 14.53 1.44 3.06 4.56 1.34 1.54 12.57 10.13%
DY 0.06 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.54 0.64 0.68 0.72 0.86 0.89 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 25/11/15 26/08/15 25/05/15 23/02/15 - -
Price 0.34 0.35 0.415 0.37 0.50 0.52 0.00 -
P/RPS 2.02 9.66 9.52 5.58 9.39 12.04 0.00 -
P/EPS 6.78 64.81 34.30 18.88 74.63 65.00 0.00 -
EY 14.75 1.54 2.92 5.30 1.34 1.54 0.00 -
DY 0.06 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.53 0.59 0.71 0.62 0.86 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment