[L&G] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 1823.55%
YoY- -60.16%
Quarter Report
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 30,196 51,952 14,703 19,417 36,681 39,219 44,407 -22.58%
PBT 9,688 21,003 5,088 7,291 3,924 7,182 8,415 9.79%
Tax -3,384 -3,256 244 2,348 -2,243 -3,649 -2,186 33.64%
NP 6,304 17,747 5,332 9,639 1,681 3,533 6,229 0.79%
-
NP to SH 7,247 14,075 5,440 10,979 -637 1,740 3,258 69.98%
-
Tax Rate 34.93% 15.50% -4.80% -32.20% 57.16% 50.81% 25.98% -
Total Cost 23,892 34,205 9,371 9,778 35,000 35,686 38,178 -26.73%
-
Net Worth 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 0.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,108,384 1,100,059 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 0.24%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 20.88% 34.16% 36.26% 49.64% 4.58% 9.01% 14.03% -
ROE 0.65% 1.28% 0.50% 1.02% -0.06% 0.16% 0.30% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.02 1.75 0.49 0.65 1.23 1.32 1.49 -22.23%
EPS 0.24 0.47 0.18 0.37 -0.02 0.06 0.11 67.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.37 0.3653 0.3635 0.3618 0.3719 0.3714 0.25%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.02 1.75 0.49 0.65 1.23 1.32 1.49 -22.23%
EPS 0.24 0.47 0.18 0.37 -0.02 0.06 0.11 67.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.37 0.3653 0.3635 0.3618 0.3719 0.3714 0.25%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.13 0.095 0.085 0.075 0.135 0.16 0.155 -
P/RPS 12.80 5.44 17.19 11.48 10.94 12.13 10.38 14.92%
P/EPS 53.33 20.07 46.46 20.31 -630.10 273.39 141.45 -47.65%
EY 1.87 4.98 2.15 4.92 -0.16 0.37 0.71 90.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.23 0.21 0.37 0.43 0.42 -11.39%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 -
Price 0.115 0.095 0.095 0.095 0.135 0.14 0.15 -
P/RPS 11.32 5.44 19.21 14.55 10.94 10.61 10.04 8.28%
P/EPS 47.18 20.07 51.92 25.73 -630.10 239.22 136.88 -50.68%
EY 2.12 4.98 1.93 3.89 -0.16 0.42 0.73 102.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.26 0.26 0.37 0.38 0.40 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment