[GKENT] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 75.5%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 16,379 27,390 20,939 21,373 24,075 20,575 25,459 -25.53%
PBT 2,232 2,476 1,997 3,431 2,932 1,073 2,838 -14.83%
Tax -405 -17 -496 -733 -1,363 -83 -814 -37.29%
NP 1,827 2,459 1,501 2,698 1,569 990 2,024 -6.61%
-
NP to SH 1,809 2,434 1,477 2,657 1,514 1,014 1,980 -5.85%
-
Tax Rate 18.15% 0.69% 24.84% 21.36% 46.49% 7.74% 28.68% -
Total Cost 14,552 24,931 19,438 18,675 22,506 19,585 23,435 -27.27%
-
Net Worth 163,601 161,067 0 0 0 107,225 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 163,601 161,067 0 0 0 107,225 0 -
NOSH 226,124 226,346 223,787 158,154 157,708 158,593 158,400 26.86%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 11.15% 8.98% 7.17% 12.62% 6.52% 4.81% 7.95% -
ROE 1.11% 1.51% 0.00% 0.00% 0.00% 0.95% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 7.24 12.10 9.36 13.51 15.27 12.97 16.07 -41.31%
EPS 0.80 1.08 0.70 1.18 0.67 0.45 0.88 -6.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7235 0.7116 0.00 0.00 0.00 0.6761 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,154
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 2.91 4.86 3.72 3.79 4.27 3.65 4.52 -25.50%
EPS 0.32 0.43 0.26 0.47 0.27 0.18 0.35 -5.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2904 0.286 0.00 0.00 0.00 0.1904 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.67 0.56 0.57 0.48 0.56 0.60 0.60 -
P/RPS 9.25 4.63 6.09 3.55 3.67 4.62 3.73 83.51%
P/EPS 83.75 52.08 86.36 28.57 58.33 93.84 48.00 45.07%
EY 1.19 1.92 1.16 3.50 1.71 1.07 2.08 -31.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 0.00 0.00 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 13/12/05 -
Price 0.62 0.60 0.57 0.51 0.48 0.55 0.60 -
P/RPS 8.56 4.96 6.09 3.77 3.14 4.24 3.73 74.24%
P/EPS 77.50 55.80 86.36 30.36 50.00 86.02 48.00 37.74%
EY 1.29 1.79 1.16 3.29 2.00 1.16 2.08 -27.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.00 0.00 0.00 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment