[GUH] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -143.17%
YoY- 98.63%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 76,412 68,271 88,384 62,475 64,483 63,454 60,247 17.22%
PBT 2,542 -203 12,672 737 2,193 2,456 -12,534 -
Tax -1,308 -1,101 -2,562 -1,076 -1,412 1,561 -1,839 -20.36%
NP 1,234 -1,304 10,110 -339 781 4,017 -14,373 -
-
NP to SH 1,237 -1,303 10,110 -338 783 4,018 -14,374 -
-
Tax Rate 51.46% - 20.22% 146.00% 64.39% -63.56% - -
Total Cost 75,178 69,575 78,274 62,814 63,702 59,437 74,620 0.49%
-
Net Worth 490,273 487,511 488,908 477,797 477,797 475,019 466,685 3.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 490,273 487,511 488,908 477,797 477,797 475,019 466,685 3.35%
NOSH 280,271 280,271 277,904 277,904 277,904 277,904 277,904 0.56%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.61% -1.91% 11.44% -0.54% 1.21% 6.33% -23.86% -
ROE 0.25% -0.27% 2.07% -0.07% 0.16% 0.85% -3.08% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.27 24.51 31.82 22.49 23.21 22.84 21.69 16.53%
EPS 0.44 -0.47 3.64 -0.12 0.28 1.45 -5.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.76 1.72 1.72 1.71 1.68 2.76%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.02 24.14 31.26 22.10 22.81 22.44 21.31 17.19%
EPS 0.44 -0.46 3.58 -0.12 0.28 1.42 -5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7339 1.7241 1.7291 1.6898 1.6898 1.68 1.6505 3.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.41 0.50 0.585 0.525 0.43 0.44 0.455 -
P/RPS 1.50 2.04 1.84 2.33 1.85 1.93 2.10 -20.14%
P/EPS 92.86 -106.90 16.07 -431.48 152.55 30.42 -8.79 -
EY 1.08 -0.94 6.22 -0.23 0.66 3.29 -11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.33 0.31 0.25 0.26 0.27 -10.16%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 30/05/22 24/02/22 29/11/21 23/08/21 31/05/21 23/02/21 -
Price 0.43 0.47 0.545 0.565 0.575 0.395 0.515 -
P/RPS 1.58 1.92 1.71 2.51 2.48 1.73 2.37 -23.74%
P/EPS 97.39 -100.48 14.97 -464.35 204.00 27.31 -9.95 -
EY 1.03 -1.00 6.68 -0.22 0.49 3.66 -10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.31 0.33 0.33 0.23 0.31 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment