[HLIND] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 271.53%
YoY- -19.93%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 463,798 745,959 770,679 652,660 311,112 621,889 746,890 -27.23%
PBT 60,794 161,995 156,458 93,029 -11,004 98,914 127,213 -38.90%
Tax -9,426 -28,994 -25,986 -21,683 -14,516 -21,371 -24,676 -47.38%
NP 51,368 133,001 130,472 71,346 -25,520 77,543 102,537 -36.94%
-
NP to SH 39,839 101,082 100,237 50,724 -29,572 57,529 78,100 -36.18%
-
Tax Rate 15.50% 17.90% 16.61% 23.31% - 21.61% 19.40% -
Total Cost 412,430 612,958 640,207 581,314 336,632 544,346 644,353 -25.74%
-
Net Worth 1,866,829 1,935,940 1,800,566 1,740,861 1,677,336 1,780,442 1,720,681 5.59%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 109,996 - 534 - 78,502 - -
Div Payout % - 108.82% - 1.05% - 136.46% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,866,829 1,935,940 1,800,566 1,740,861 1,677,336 1,780,442 1,720,681 5.59%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.08% 17.83% 16.93% 10.93% -8.20% 12.47% 13.73% -
ROE 2.13% 5.22% 5.57% 2.91% -1.76% 3.23% 4.54% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 147.57 237.36 245.26 207.70 99.05 198.05 237.87 -27.28%
EPS 12.67 32.16 31.90 16.14 -9.41 18.32 24.87 -36.23%
DPS 0.00 35.00 0.00 0.17 0.00 25.00 0.00 -
NAPS 5.94 6.16 5.73 5.54 5.34 5.67 5.48 5.52%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 141.44 227.49 235.03 199.04 94.88 189.66 227.78 -27.23%
EPS 12.15 30.83 30.57 15.47 -9.02 17.54 23.82 -36.18%
DPS 0.00 33.55 0.00 0.16 0.00 23.94 0.00 -
NAPS 5.6932 5.904 5.4912 5.3091 5.1153 5.4298 5.2475 5.59%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 9.22 9.39 8.89 7.49 8.01 7.54 10.42 -
P/RPS 6.25 3.96 3.62 3.61 8.09 3.81 4.38 26.77%
P/EPS 72.73 29.19 27.87 46.40 -85.08 41.16 41.89 44.50%
EY 1.37 3.43 3.59 2.16 -1.18 2.43 2.39 -31.01%
DY 0.00 3.73 0.00 0.02 0.00 3.32 0.00 -
P/NAPS 1.55 1.52 1.55 1.35 1.50 1.33 1.90 -12.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 28/05/21 26/02/21 24/11/20 26/08/20 22/05/20 26/02/20 -
Price 8.90 9.52 8.18 8.24 7.62 8.16 9.40 -
P/RPS 6.03 4.01 3.34 3.97 7.69 4.12 3.95 32.61%
P/EPS 70.21 29.60 25.64 51.05 -80.94 44.54 37.79 51.18%
EY 1.42 3.38 3.90 1.96 -1.24 2.25 2.65 -34.05%
DY 0.00 3.68 0.00 0.02 0.00 3.06 0.00 -
P/NAPS 1.50 1.55 1.43 1.49 1.43 1.44 1.72 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment