[HLIND] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 97.61%
YoY- 28.34%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 276,995 463,798 745,959 770,679 652,660 311,112 621,889 -41.64%
PBT 6,273 60,794 161,995 156,458 93,029 -11,004 98,914 -84.07%
Tax -2,240 -9,426 -28,994 -25,986 -21,683 -14,516 -21,371 -77.73%
NP 4,033 51,368 133,001 130,472 71,346 -25,520 77,543 -86.04%
-
NP to SH 662 39,839 101,082 100,237 50,724 -29,572 57,529 -94.88%
-
Tax Rate 35.71% 15.50% 17.90% 16.61% 23.31% - 21.61% -
Total Cost 272,962 412,430 612,958 640,207 581,314 336,632 544,346 -36.85%
-
Net Worth 1,883,136 1,866,829 1,935,940 1,800,566 1,740,861 1,677,336 1,780,442 3.80%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 53,444 - 109,996 - 534 - 78,502 -22.59%
Div Payout % 8,073.20% - 108.82% - 1.05% - 136.46% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,883,136 1,866,829 1,935,940 1,800,566 1,740,861 1,677,336 1,780,442 3.80%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.46% 11.08% 17.83% 16.93% 10.93% -8.20% 12.47% -
ROE 0.04% 2.13% 5.22% 5.57% 2.91% -1.76% 3.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 88.11 147.57 237.36 245.26 207.70 99.05 198.05 -41.69%
EPS 0.21 12.67 32.16 31.90 16.14 -9.41 18.32 -94.90%
DPS 17.00 0.00 35.00 0.00 0.17 0.00 25.00 -22.65%
NAPS 5.99 5.94 6.16 5.73 5.54 5.34 5.67 3.72%
Adjusted Per Share Value based on latest NOSH - 327,903
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 84.47 141.44 227.49 235.03 199.04 94.88 189.66 -41.65%
EPS 0.20 12.15 30.83 30.57 15.47 -9.02 17.54 -94.92%
DPS 16.30 0.00 33.55 0.00 0.16 0.00 23.94 -22.58%
NAPS 5.743 5.6932 5.904 5.4912 5.3091 5.1153 5.4298 3.80%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 8.86 9.22 9.39 8.89 7.49 8.01 7.54 -
P/RPS 10.06 6.25 3.96 3.62 3.61 8.09 3.81 90.92%
P/EPS 4,207.56 72.73 29.19 27.87 46.40 -85.08 41.16 2080.12%
EY 0.02 1.37 3.43 3.59 2.16 -1.18 2.43 -95.91%
DY 1.92 0.00 3.73 0.00 0.02 0.00 3.32 -30.56%
P/NAPS 1.48 1.55 1.52 1.55 1.35 1.50 1.33 7.37%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 20/09/21 28/05/21 26/02/21 24/11/20 26/08/20 22/05/20 -
Price 9.00 8.90 9.52 8.18 8.24 7.62 8.16 -
P/RPS 10.21 6.03 4.01 3.34 3.97 7.69 4.12 83.02%
P/EPS 4,274.05 70.21 29.60 25.64 51.05 -80.94 44.54 1990.19%
EY 0.02 1.42 3.38 3.90 1.96 -1.24 2.25 -95.69%
DY 1.89 0.00 3.68 0.00 0.02 0.00 3.06 -27.45%
P/NAPS 1.50 1.50 1.55 1.43 1.49 1.43 1.44 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment