[IJM] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -34.46%
YoY- -56.83%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 1,049,107 1,161,648 1,178,498 1,043,816 1,157,666 1,221,314 1,312,672 -13.86%
PBT 130,763 123,864 68,416 125,373 168,583 166,298 164,462 -14.16%
Tax -40,342 -37,637 -3,233 -38,480 -47,802 -37,188 -9,734 157.79%
NP 90,421 86,227 65,183 86,893 120,781 129,110 154,728 -30.07%
-
NP to SH 67,064 70,824 53,343 57,625 87,917 91,327 116,474 -30.76%
-
Tax Rate 30.85% 30.39% 4.73% 30.69% 28.36% 22.36% 5.92% -
Total Cost 958,686 1,075,421 1,113,315 956,923 1,036,885 1,092,204 1,157,944 -11.81%
-
Net Worth 4,884,212 4,877,944 4,828,057 4,571,171 4,803,270 4,639,240 4,626,343 3.67%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 46,874 - 214,431 42,790 - -
Div Payout % - - 87.87% - 243.90% 46.85% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 4,884,212 4,877,944 4,828,057 4,571,171 4,803,270 4,639,240 4,626,343 3.67%
NOSH 939,271 938,066 937,486 882,465 857,726 857,530 858,319 6.18%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.62% 7.42% 5.53% 8.32% 10.43% 10.57% 11.79% -
ROE 1.37% 1.45% 1.10% 1.26% 1.83% 1.97% 2.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 111.69 123.83 125.71 118.28 134.97 142.42 152.94 -18.88%
EPS 7.14 7.55 5.69 6.53 10.25 10.65 13.57 -34.79%
DPS 0.00 0.00 5.00 0.00 25.00 4.99 0.00 -
NAPS 5.20 5.20 5.15 5.18 5.60 5.41 5.39 -2.36%
Adjusted Per Share Value based on latest NOSH - 882,465
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 29.97 33.18 33.67 29.82 33.07 34.89 37.50 -13.86%
EPS 1.92 2.02 1.52 1.65 2.51 2.61 3.33 -30.70%
DPS 0.00 0.00 1.34 0.00 6.13 1.22 0.00 -
NAPS 1.3952 1.3935 1.3792 1.3058 1.3721 1.3253 1.3216 3.67%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 4.50 4.14 2.99 2.00 3.36 3.93 4.36 -
P/RPS 4.03 3.34 2.38 1.69 2.49 2.76 2.85 25.95%
P/EPS 63.03 54.83 52.55 30.63 32.78 36.90 32.13 56.64%
EY 1.59 1.82 1.90 3.27 3.05 2.71 3.11 -36.03%
DY 0.00 0.00 1.67 0.00 7.44 1.27 0.00 -
P/NAPS 0.87 0.80 0.58 0.39 0.60 0.73 0.81 4.87%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 -
Price 4.63 4.19 4.07 2.54 1.71 3.61 4.18 -
P/RPS 4.15 3.38 3.24 2.15 1.27 2.53 2.73 32.17%
P/EPS 64.85 55.50 71.53 38.90 16.68 33.90 30.80 64.20%
EY 1.54 1.80 1.40 2.57 5.99 2.95 3.25 -39.19%
DY 0.00 0.00 1.23 0.00 14.62 1.38 0.00 -
P/NAPS 0.89 0.81 0.79 0.49 0.31 0.67 0.78 9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment