[ECOFIRS] QoQ Quarter Result on 30-Nov-2015 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
21-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 401.5%
YoY- 7726.67%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 17,538 43,750 30,463 23,629 23,334 42,063 28,655 -27.80%
PBT 2,217 469 3,444 12,913 3,423 6,664 552 151.60%
Tax -929 101 -1,966 -1,208 -1,112 -2,023 0 -
NP 1,288 570 1,478 11,705 2,311 4,641 552 75.46%
-
NP to SH 1,329 608 1,511 11,740 2,341 4,674 583 72.77%
-
Tax Rate 41.90% -21.54% 57.08% 9.35% 32.49% 30.36% 0.00% -
Total Cost 16,250 43,180 28,985 11,924 21,023 37,422 28,103 -30.47%
-
Net Worth 234,294 222,043 218,015 219,414 208,348 206,125 201,353 10.57%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 234,294 222,043 218,015 219,414 208,348 206,125 201,353 10.57%
NOSH 781,764 738,666 719,523 729,192 731,562 731,718 728,750 4.77%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 7.34% 1.30% 4.85% 49.54% 9.90% 11.03% 1.93% -
ROE 0.57% 0.27% 0.69% 5.35% 1.12% 2.27% 0.29% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 2.24 5.92 4.23 3.24 3.19 5.75 3.93 -31.13%
EPS 0.17 0.08 0.21 1.61 0.32 0.64 0.08 64.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2997 0.3006 0.303 0.3009 0.2848 0.2817 0.2763 5.54%
Adjusted Per Share Value based on latest NOSH - 729,192
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 1.45 3.62 2.52 1.96 1.93 3.48 2.37 -27.82%
EPS 0.11 0.05 0.13 0.97 0.19 0.39 0.05 68.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.194 0.1838 0.1805 0.1816 0.1725 0.1706 0.1667 10.58%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.27 0.26 0.23 0.255 0.27 0.315 0.36 -
P/RPS 12.04 4.39 5.43 7.87 8.46 5.48 9.16 19.89%
P/EPS 158.82 315.88 109.52 15.84 84.38 49.31 450.00 -49.90%
EY 0.63 0.32 0.91 6.31 1.19 2.03 0.22 101.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.76 0.85 0.95 1.12 1.30 -21.65%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 28/07/15 28/04/15 -
Price 0.275 0.275 0.26 0.245 0.28 0.28 0.345 -
P/RPS 12.26 4.64 6.14 7.56 8.78 4.87 8.77 24.89%
P/EPS 161.76 334.10 123.81 15.22 87.50 43.83 431.25 -47.83%
EY 0.62 0.30 0.81 6.57 1.14 2.28 0.23 93.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 0.86 0.81 0.98 0.99 1.25 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment