[ECOFIRS] QoQ Quarter Result on 31-Aug-2016 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 118.59%
YoY- -43.23%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 65,546 32,053 12,068 17,538 43,750 30,463 23,629 97.30%
PBT 6,177 4,077 7,365 2,217 469 3,444 12,913 -38.80%
Tax 1,575 -2,827 -1,546 -929 101 -1,966 -1,208 -
NP 7,752 1,250 5,819 1,288 570 1,478 11,705 -24.00%
-
NP to SH 7,769 1,290 5,230 1,329 608 1,511 11,740 -24.04%
-
Tax Rate -25.50% 69.34% 20.99% 41.90% -21.54% 57.08% 9.35% -
Total Cost 57,794 30,803 6,249 16,250 43,180 28,985 11,924 186.12%
-
Net Worth 254,923 247,133 245,848 234,294 222,043 218,015 219,414 10.50%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 254,923 247,133 245,848 234,294 222,043 218,015 219,414 10.50%
NOSH 803,162 803,162 803,162 781,764 738,666 719,523 729,192 6.64%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 11.83% 3.90% 48.22% 7.34% 1.30% 4.85% 49.54% -
ROE 3.05% 0.52% 2.13% 0.57% 0.27% 0.69% 5.35% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 8.16 3.99 1.50 2.24 5.92 4.23 3.24 85.00%
EPS 0.97 0.16 0.65 0.17 0.08 0.21 1.61 -28.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3077 0.3061 0.2997 0.3006 0.303 0.3009 3.61%
Adjusted Per Share Value based on latest NOSH - 781,764
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 5.43 2.65 1.00 1.45 3.62 2.52 1.96 97.13%
EPS 0.64 0.11 0.43 0.11 0.05 0.13 0.97 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.2046 0.2035 0.194 0.1838 0.1805 0.1816 10.51%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.295 0.265 0.26 0.27 0.26 0.23 0.255 -
P/RPS 3.61 6.64 17.30 12.04 4.39 5.43 7.87 -40.49%
P/EPS 30.50 164.99 39.93 158.82 315.88 109.52 15.84 54.71%
EY 3.28 0.61 2.50 0.63 0.32 0.91 6.31 -35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.86 0.85 0.90 0.86 0.76 0.85 6.17%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 -
Price 0.29 0.31 0.27 0.275 0.275 0.26 0.245 -
P/RPS 3.55 7.77 17.97 12.26 4.64 6.14 7.56 -39.55%
P/EPS 29.98 193.01 41.46 161.76 334.10 123.81 15.22 57.07%
EY 3.34 0.52 2.41 0.62 0.30 0.81 6.57 -36.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.01 0.88 0.92 0.91 0.86 0.81 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment