[ECOFIRS] QoQ Quarter Result on 29-Feb-2016 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -87.13%
YoY- 159.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 12,068 17,538 43,750 30,463 23,629 23,334 42,063 -56.40%
PBT 7,365 2,217 469 3,444 12,913 3,423 6,664 6.87%
Tax -1,546 -929 101 -1,966 -1,208 -1,112 -2,023 -16.37%
NP 5,819 1,288 570 1,478 11,705 2,311 4,641 16.22%
-
NP to SH 5,230 1,329 608 1,511 11,740 2,341 4,674 7.75%
-
Tax Rate 20.99% 41.90% -21.54% 57.08% 9.35% 32.49% 30.36% -
Total Cost 6,249 16,250 43,180 28,985 11,924 21,023 37,422 -69.57%
-
Net Worth 245,848 234,294 222,043 218,015 219,414 208,348 206,125 12.43%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 245,848 234,294 222,043 218,015 219,414 208,348 206,125 12.43%
NOSH 803,162 781,764 738,666 719,523 729,192 731,562 731,718 6.38%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 48.22% 7.34% 1.30% 4.85% 49.54% 9.90% 11.03% -
ROE 2.13% 0.57% 0.27% 0.69% 5.35% 1.12% 2.27% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 1.50 2.24 5.92 4.23 3.24 3.19 5.75 -59.07%
EPS 0.65 0.17 0.08 0.21 1.61 0.32 0.64 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3061 0.2997 0.3006 0.303 0.3009 0.2848 0.2817 5.67%
Adjusted Per Share Value based on latest NOSH - 719,523
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 1.00 1.45 3.62 2.52 1.96 1.93 3.48 -56.35%
EPS 0.43 0.11 0.05 0.13 0.97 0.19 0.39 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2035 0.194 0.1838 0.1805 0.1816 0.1725 0.1706 12.43%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.26 0.27 0.26 0.23 0.255 0.27 0.315 -
P/RPS 17.30 12.04 4.39 5.43 7.87 8.46 5.48 114.75%
P/EPS 39.93 158.82 315.88 109.52 15.84 84.38 49.31 -13.08%
EY 2.50 0.63 0.32 0.91 6.31 1.19 2.03 14.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.86 0.76 0.85 0.95 1.12 -16.75%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 28/07/15 -
Price 0.27 0.275 0.275 0.26 0.245 0.28 0.28 -
P/RPS 17.97 12.26 4.64 6.14 7.56 8.78 4.87 138.22%
P/EPS 41.46 161.76 334.10 123.81 15.22 87.50 43.83 -3.62%
EY 2.41 0.62 0.30 0.81 6.57 1.14 2.28 3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 0.91 0.86 0.81 0.98 0.99 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment