[ECOFIRS] QoQ Cumulative Quarter Result on 30-Nov-2015 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
21-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 501.5%
YoY- 1525.98%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 17,538 121,176 77,426 46,963 23,334 81,201 39,138 -41.29%
PBT 2,217 20,249 19,780 16,336 3,423 8,064 1,400 35.67%
Tax -929 -4,185 -4,286 -2,320 -1,112 -2,023 0 -
NP 1,288 16,064 15,494 14,016 2,311 6,041 1,400 -5.38%
-
NP to SH 1,329 16,200 15,592 14,081 2,341 6,123 1,449 -5.57%
-
Tax Rate 41.90% 20.67% 21.67% 14.20% 32.49% 25.09% 0.00% -
Total Cost 16,250 105,112 61,932 32,947 21,023 75,160 37,738 -42.83%
-
Net Worth 234,294 219,241 220,765 219,532 208,348 198,549 190,647 14.66%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 234,294 219,241 220,765 219,532 208,348 198,549 190,647 14.66%
NOSH 781,764 729,344 728,598 729,585 731,562 704,827 690,000 8.63%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 7.34% 13.26% 20.01% 29.84% 9.90% 7.44% 3.58% -
ROE 0.57% 7.39% 7.06% 6.41% 1.12% 3.08% 0.76% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 2.24 16.61 10.63 6.44 3.19 11.52 5.67 -46.00%
EPS 0.17 2.22 2.14 1.93 0.32 0.87 0.21 -13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2997 0.3006 0.303 0.3009 0.2848 0.2817 0.2763 5.54%
Adjusted Per Share Value based on latest NOSH - 729,192
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 1.45 10.03 6.41 3.89 1.93 6.72 3.24 -41.34%
EPS 0.11 1.34 1.29 1.17 0.19 0.51 0.12 -5.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.194 0.1815 0.1828 0.1817 0.1725 0.1644 0.1578 14.68%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.27 0.26 0.23 0.255 0.27 0.315 0.36 -
P/RPS 12.04 1.56 2.16 3.96 8.46 2.73 6.35 52.89%
P/EPS 158.82 11.71 10.75 13.21 84.38 36.26 171.43 -4.94%
EY 0.63 8.54 9.30 7.57 1.19 2.76 0.58 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.86 0.76 0.85 0.95 1.12 1.30 -21.65%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 28/07/15 28/04/15 -
Price 0.275 0.275 0.26 0.245 0.28 0.28 0.345 -
P/RPS 12.26 1.66 2.45 3.81 8.78 2.43 6.08 59.27%
P/EPS 161.76 12.38 12.15 12.69 87.50 32.23 164.29 -1.02%
EY 0.62 8.08 8.23 7.88 1.14 3.10 0.61 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 0.86 0.81 0.98 0.99 1.25 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment