[MPI] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
02-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -4.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 406,819 431,406 427,701 378,592 381,156 339,129 0 -100.00%
PBT 133,383 136,691 145,606 122,177 127,249 106,310 0 -100.00%
Tax -41,764 -44,990 -47,239 -43,429 -45,098 -38,899 0 -100.00%
NP 91,619 91,701 98,367 78,748 82,151 67,411 0 -100.00%
-
NP to SH 91,619 91,701 98,367 78,748 82,151 67,411 0 -100.00%
-
Tax Rate 31.31% 32.91% 32.44% 35.55% 35.44% 36.59% - -
Total Cost 315,200 339,705 329,334 299,844 299,005 271,718 0 -100.00%
-
Net Worth 856,177 860,702 798,723 761,027 673,068 643,468 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 72,759 - - - - -
Div Payout % - - 73.97% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 856,177 860,702 798,723 761,027 673,068 643,468 0 -100.00%
NOSH 200,041 201,098 203,237 203,483 203,344 204,275 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 22.52% 21.26% 23.00% 20.80% 21.55% 19.88% 0.00% -
ROE 10.70% 10.65% 12.32% 10.35% 12.21% 10.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 203.37 214.52 210.44 186.06 187.44 166.02 0.00 -100.00%
EPS 45.80 45.60 48.40 38.70 40.40 33.00 0.00 -100.00%
DPS 0.00 0.00 35.80 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.28 3.93 3.74 3.31 3.15 2.9674 -0.37%
Adjusted Per Share Value based on latest NOSH - 203,483
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 204.17 216.51 214.65 190.01 191.29 170.20 0.00 -100.00%
EPS 45.98 46.02 49.37 39.52 41.23 33.83 0.00 -100.00%
DPS 0.00 0.00 36.52 0.00 0.00 0.00 0.00 -
NAPS 4.2969 4.3197 4.0086 3.8194 3.378 3.2294 2.9674 -0.37%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 15.60 25.25 39.00 51.00 0.00 0.00 0.00 -
P/RPS 7.67 11.77 18.53 27.41 0.00 0.00 0.00 -100.00%
P/EPS 34.06 55.37 80.58 131.78 0.00 0.00 0.00 -100.00%
EY 2.94 1.81 1.24 0.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.92 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 5.90 9.92 13.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 07/02/01 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - -
Price 18.10 19.90 34.75 44.00 30.00 0.00 0.00 -
P/RPS 8.90 9.28 16.51 23.65 16.00 0.00 0.00 -100.00%
P/EPS 39.52 43.64 71.80 113.70 74.26 0.00 0.00 -100.00%
EY 2.53 2.29 1.39 0.88 1.35 0.00 0.00 -100.00%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 4.65 8.84 11.76 9.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment