[ORIENT] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -2.86%
YoY- 33.17%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,076,725 1,296,742 1,484,105 1,274,221 1,259,481 1,196,715 1,048,768 1.76%
PBT -24,204 175,231 193,760 132,722 123,974 159,534 137,874 -
Tax -3,359 -36,536 -40,485 -35,097 -28,772 -35,034 -33,097 -78.09%
NP -27,563 138,695 153,275 97,625 95,202 124,500 104,777 -
-
NP to SH -10,943 119,018 129,931 75,651 77,876 104,606 84,636 -
-
Tax Rate - 20.85% 20.89% 26.44% 23.21% 21.96% 24.01% -
Total Cost 1,104,288 1,158,047 1,330,830 1,176,596 1,164,279 1,072,215 943,991 10.96%
-
Net Worth 3,669,754 3,683,819 3,627,262 3,410,086 3,102,498 3,279,137 3,168,343 10.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 31,690 51,701 - - 67,220 51,708 - -
Div Payout % 0.00% 43.44% - - 86.32% 49.43% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 3,669,754 3,683,819 3,627,262 3,410,086 3,102,498 3,279,137 3,168,343 10.24%
NOSH 528,181 517,019 517,035 517,095 517,083 517,083 517,018 1.42%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.56% 10.70% 10.33% 7.66% 7.56% 10.40% 9.99% -
ROE -0.30% 3.23% 3.58% 2.22% 2.51% 3.19% 2.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 203.86 250.81 287.04 246.42 243.57 231.44 202.85 0.33%
EPS -2.12 23.02 25.13 14.63 15.06 20.23 16.37 -
DPS 6.00 10.00 0.00 0.00 13.00 10.00 0.00 -
NAPS 6.9479 7.1251 7.0155 6.5947 6.00 6.3416 6.1281 8.68%
Adjusted Per Share Value based on latest NOSH - 517,095
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 173.56 209.02 239.22 205.39 203.01 192.90 169.05 1.76%
EPS -1.76 19.18 20.94 12.19 12.55 16.86 13.64 -
DPS 5.11 8.33 0.00 0.00 10.84 8.33 0.00 -
NAPS 5.9152 5.9379 5.8467 5.4967 5.0009 5.2856 5.107 10.24%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 4.94 5.40 5.75 5.70 6.60 6.90 5.75 -
P/RPS 2.42 2.15 2.00 2.31 2.71 2.98 2.83 -9.86%
P/EPS -238.44 23.46 22.88 38.96 43.82 34.11 35.13 -
EY -0.42 4.26 4.37 2.57 2.28 2.93 2.85 -
DY 1.21 1.85 0.00 0.00 1.97 1.45 0.00 -
P/NAPS 0.71 0.76 0.82 0.86 1.10 1.09 0.94 -16.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 28/11/07 28/08/07 -
Price 4.78 4.70 5.50 5.90 6.00 6.60 6.20 -
P/RPS 2.34 1.87 1.92 2.39 2.46 2.85 3.06 -16.30%
P/EPS -230.71 20.42 21.89 40.33 39.84 32.62 37.87 -
EY -0.43 4.90 4.57 2.48 2.51 3.07 2.64 -
DY 1.26 2.13 0.00 0.00 2.17 1.52 0.00 -
P/NAPS 0.69 0.66 0.78 0.89 1.00 1.04 1.01 -22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment