[ORIENT] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -8.4%
YoY- 13.78%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 899,632 889,918 1,076,725 1,296,742 1,484,105 1,274,221 1,259,481 -20.10%
PBT 159,635 93,901 -24,204 175,231 193,760 132,722 123,974 18.37%
Tax -46,421 -26,231 -3,359 -36,536 -40,485 -35,097 -28,772 37.60%
NP 113,214 67,670 -27,563 138,695 153,275 97,625 95,202 12.25%
-
NP to SH 91,234 52,943 -10,943 119,018 129,931 75,651 77,876 11.14%
-
Tax Rate 29.08% 27.93% - 20.85% 20.89% 26.44% 23.21% -
Total Cost 786,418 822,248 1,104,288 1,158,047 1,330,830 1,176,596 1,164,279 -23.03%
-
Net Worth 3,789,596 3,638,590 3,669,754 3,683,819 3,627,262 3,410,086 3,102,498 14.28%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 31,690 51,701 - - 67,220 -
Div Payout % - - 0.00% 43.44% - - 86.32% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 3,789,596 3,638,590 3,669,754 3,683,819 3,627,262 3,410,086 3,102,498 14.28%
NOSH 516,906 517,021 528,181 517,019 517,035 517,095 517,083 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.58% 7.60% -2.56% 10.70% 10.33% 7.66% 7.56% -
ROE 2.41% 1.46% -0.30% 3.23% 3.58% 2.22% 2.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 174.04 172.12 203.86 250.81 287.04 246.42 243.57 -20.09%
EPS 17.65 10.24 -2.12 23.02 25.13 14.63 15.06 11.17%
DPS 0.00 0.00 6.00 10.00 0.00 0.00 13.00 -
NAPS 7.3313 7.0376 6.9479 7.1251 7.0155 6.5947 6.00 14.30%
Adjusted Per Share Value based on latest NOSH - 517,019
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 145.01 143.44 173.56 209.02 239.22 205.39 203.01 -20.10%
EPS 14.71 8.53 -1.76 19.18 20.94 12.19 12.55 11.17%
DPS 0.00 0.00 5.11 8.33 0.00 0.00 10.84 -
NAPS 6.1084 5.865 5.9152 5.9379 5.8467 5.4967 5.0009 14.28%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.45 4.34 4.94 5.40 5.75 5.70 6.60 -
P/RPS 3.13 2.52 2.42 2.15 2.00 2.31 2.71 10.09%
P/EPS 30.88 42.38 -238.44 23.46 22.88 38.96 43.82 -20.82%
EY 3.24 2.36 -0.42 4.26 4.37 2.57 2.28 26.42%
DY 0.00 0.00 1.21 1.85 0.00 0.00 1.97 -
P/NAPS 0.74 0.62 0.71 0.76 0.82 0.86 1.10 -23.24%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 -
Price 5.40 4.94 4.78 4.70 5.50 5.90 6.00 -
P/RPS 3.10 2.87 2.34 1.87 1.92 2.39 2.46 16.68%
P/EPS 30.59 48.24 -230.71 20.42 21.89 40.33 39.84 -16.16%
EY 3.27 2.07 -0.43 4.90 4.57 2.48 2.51 19.30%
DY 0.00 0.00 1.26 2.13 0.00 0.00 2.17 -
P/NAPS 0.74 0.70 0.69 0.66 0.78 0.89 1.00 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment