[ORIENT] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -84.47%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 890,296 956,388 1,389,732 1,480,723 1,698,085 1,215,084 896,032 -0.10%
PBT 227,965 -168,151 150,559 52,733 99,891 65,039 71,686 21.24%
Tax -35,398 -14,787 -42,047 -26,279 -32,759 -18,343 -18,019 11.89%
NP 192,567 -182,938 108,512 26,454 67,132 46,696 53,667 23.70%
-
NP to SH 122,047 -81,771 93,168 60,965 65,047 67,973 55,893 13.88%
-
Tax Rate 15.53% - 27.93% 49.83% 32.79% 28.20% 25.14% -
Total Cost 697,729 1,139,326 1,281,220 1,454,269 1,630,953 1,168,388 842,365 -3.08%
-
Net Worth 6,729,563 6,267,269 6,648,295 6,311,873 6,001,996 5,530,310 5,158,967 4.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 86,850 111,665 173,701 173,701 49,606 49,615 49,627 9.76%
Div Payout % 71.16% 0.00% 186.44% 284.92% 76.26% 72.99% 88.79% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 6,729,563 6,267,269 6,648,295 6,311,873 6,001,996 5,530,310 5,158,967 4.52%
NOSH 620,393 620,393 620,393 620,393 620,085 620,191 620,344 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.63% -19.13% 7.81% 1.79% 3.95% 3.84% 5.99% -
ROE 1.81% -1.30% 1.40% 0.97% 1.08% 1.23% 1.08% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 143.51 154.17 224.02 238.69 273.85 195.92 144.44 -0.10%
EPS 19.67 -13.18 15.02 9.83 10.49 10.96 9.01 13.88%
DPS 14.00 18.00 28.00 28.00 8.00 8.00 8.00 9.76%
NAPS 10.8478 10.1026 10.7168 10.1745 9.6793 8.9171 8.3163 4.52%
Adjusted Per Share Value based on latest NOSH - 620,393
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 143.51 154.16 224.01 238.68 273.71 195.86 144.43 -0.10%
EPS 19.67 -13.18 15.02 9.83 10.48 10.96 9.01 13.88%
DPS 14.00 18.00 28.00 28.00 8.00 8.00 8.00 9.76%
NAPS 10.8473 10.1021 10.7163 10.174 9.6745 8.9142 8.3156 4.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 5.19 4.99 6.44 6.23 6.60 6.91 6.72 -
P/RPS 3.62 3.24 2.87 2.61 2.41 3.53 4.65 -4.08%
P/EPS 26.38 -37.86 42.88 63.39 62.92 63.05 74.58 -15.89%
EY 3.79 -2.64 2.33 1.58 1.59 1.59 1.34 18.90%
DY 2.70 3.61 4.35 4.49 1.21 1.16 1.19 14.61%
P/NAPS 0.48 0.49 0.60 0.61 0.68 0.77 0.81 -8.34%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 29/05/19 30/05/18 24/05/17 26/05/16 26/05/15 -
Price 5.18 5.66 6.66 6.45 6.63 6.89 7.66 -
P/RPS 3.61 3.67 2.97 2.70 2.42 3.52 5.30 -6.19%
P/EPS 26.33 -42.94 44.35 65.63 63.20 62.86 85.02 -17.73%
EY 3.80 -2.33 2.26 1.52 1.58 1.59 1.18 21.49%
DY 2.70 3.18 4.20 4.34 1.21 1.16 1.04 17.21%
P/NAPS 0.48 0.56 0.62 0.63 0.68 0.77 0.92 -10.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment