[ASIAPAC] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 11.31%
YoY- 48.92%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 18,296 17,555 17,071 15,103 17,878 18,355 19,084 -2.77%
PBT 14,950 -1,071 44 -4,677 -3,096 -69,429 -8,767 -
Tax -2,391 1,071 215 4,677 3,096 69,429 8,767 -
NP 12,559 0 259 0 0 0 0 -
-
NP to SH 12,559 -1,210 259 -4,236 -4,776 -68,370 -8,731 -
-
Tax Rate 15.99% - -488.64% - - - - -
Total Cost 5,737 17,555 16,812 15,103 17,878 18,355 19,084 -55.15%
-
Net Worth 41,979 31,114 25,899 24,505 28,094 31,506 98,179 -43.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 41,979 31,114 25,899 24,505 28,094 31,506 98,179 -43.27%
NOSH 349,832 345,714 369,999 350,082 351,176 350,076 350,642 -0.15%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 68.64% 0.00% 1.52% 0.00% 0.00% 0.00% 0.00% -
ROE 29.92% -3.89% 1.00% -17.29% -17.00% -217.00% -8.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.23 5.08 4.61 4.31 5.09 5.24 5.44 -2.59%
EPS 3.59 -0.35 0.07 -1.21 -1.36 -19.53 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.09 0.07 0.07 0.08 0.09 0.28 -43.18%
Adjusted Per Share Value based on latest NOSH - 350,082
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.25 1.19 1.16 1.03 1.22 1.25 1.30 -2.58%
EPS 0.85 -0.08 0.02 -0.29 -0.33 -4.65 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0212 0.0176 0.0167 0.0191 0.0214 0.0668 -43.22%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.28 0.22 0.16 0.16 0.19 0.25 0.35 -
P/RPS 5.35 4.33 3.47 3.71 3.73 4.77 6.43 -11.54%
P/EPS 7.80 -62.86 228.57 -13.22 -13.97 -1.28 -14.06 -
EY 12.82 -1.59 0.44 -7.56 -7.16 -78.12 -7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.44 2.29 2.29 2.38 2.78 1.25 51.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 29/11/01 28/08/01 31/05/01 31/01/01 30/11/00 -
Price 0.27 0.28 0.25 0.25 0.17 0.27 0.30 -
P/RPS 5.16 5.51 5.42 5.79 3.34 5.15 5.51 -4.28%
P/EPS 7.52 -80.00 357.14 -20.66 -12.50 -1.38 -12.05 -
EY 13.30 -1.25 0.28 -4.84 -8.00 -72.33 -8.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 3.11 3.57 3.57 2.13 3.00 1.07 64.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment