[ASIAPAC] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -567.18%
YoY- 98.23%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 15,140 16,240 18,296 17,555 17,071 15,103 17,878 -10.48%
PBT -16,145 -26,542 14,950 -1,071 44 -4,677 -3,096 200.41%
Tax 699 26,542 -2,391 1,071 215 4,677 3,096 -62.88%
NP -15,446 0 12,559 0 259 0 0 -
-
NP to SH -15,446 -25,826 12,559 -1,210 259 -4,236 -4,776 118.53%
-
Tax Rate - - 15.99% - -488.64% - - -
Total Cost 30,586 16,240 5,737 17,555 16,812 15,103 17,878 42.99%
-
Net Worth 3,502 17,497 41,979 31,114 25,899 24,505 28,094 -75.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 3,502 17,497 41,979 31,114 25,899 24,505 28,094 -75.01%
NOSH 350,249 349,945 349,832 345,714 369,999 350,082 351,176 -0.17%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -102.02% 0.00% 68.64% 0.00% 1.52% 0.00% 0.00% -
ROE -441.00% -147.60% 29.92% -3.89% 1.00% -17.29% -17.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.32 4.64 5.23 5.08 4.61 4.31 5.09 -10.34%
EPS -4.41 -7.38 3.59 -0.35 0.07 -1.21 -1.36 118.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.05 0.12 0.09 0.07 0.07 0.08 -74.96%
Adjusted Per Share Value based on latest NOSH - 345,714
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.02 1.09 1.23 1.18 1.15 1.01 1.20 -10.25%
EPS -1.04 -1.73 0.84 -0.08 0.02 -0.28 -0.32 119.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0118 0.0282 0.0209 0.0174 0.0165 0.0189 -74.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.17 0.25 0.28 0.22 0.16 0.16 0.19 -
P/RPS 3.93 5.39 5.35 4.33 3.47 3.71 3.73 3.54%
P/EPS -3.85 -3.39 7.80 -62.86 228.57 -13.22 -13.97 -57.61%
EY -25.94 -29.52 12.82 -1.59 0.44 -7.56 -7.16 135.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.00 5.00 2.33 2.44 2.29 2.29 2.38 270.44%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 27/02/02 29/11/01 28/08/01 31/05/01 -
Price 0.16 0.19 0.27 0.28 0.25 0.25 0.17 -
P/RPS 3.70 4.09 5.16 5.51 5.42 5.79 3.34 7.05%
P/EPS -3.63 -2.57 7.52 -80.00 357.14 -20.66 -12.50 -56.11%
EY -27.56 -38.84 13.30 -1.25 0.28 -4.84 -8.00 127.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.00 3.80 2.25 3.11 3.57 3.57 2.13 283.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment