[ASIAPAC] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 81.24%
YoY- 48.92%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 170,080 8,580 64,960 60,412 77,364 0 -100.00%
PBT 17,960 -10,632 -106,168 -18,708 -36,140 0 -100.00%
Tax -1,736 -12 106,168 18,708 36,140 0 -100.00%
NP 16,224 -10,644 0 0 0 0 -100.00%
-
NP to SH 16,224 -10,644 -103,304 -16,944 -33,172 0 -100.00%
-
Tax Rate 9.67% - - - - - -
Total Cost 153,856 19,224 64,960 60,412 77,364 0 -100.00%
-
Net Worth 68,807 131,276 17,497 24,505 104,974 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 68,807 131,276 17,497 24,505 104,974 0 -100.00%
NOSH 362,142 354,800 349,945 350,082 349,915 350,308 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.54% -124.06% 0.00% 0.00% 0.00% 0.00% -
ROE 23.58% -8.11% -590.40% -69.14% -31.60% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.96 2.42 18.56 17.26 22.11 0.00 -100.00%
EPS 4.48 -3.00 -29.52 -4.84 -9.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.37 0.05 0.07 0.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 350,082
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.58 0.58 4.42 4.11 5.27 0.00 -100.00%
EPS 1.10 -0.72 -7.03 -1.15 -2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0893 0.0119 0.0167 0.0714 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.14 0.14 0.25 0.16 0.49 0.00 -
P/RPS 0.30 5.79 1.35 0.93 2.22 0.00 -100.00%
P/EPS 3.13 -4.67 -0.85 -3.31 -5.17 0.00 -100.00%
EY 32.00 -21.43 -118.08 -30.25 -19.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.38 5.00 2.29 1.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 30/08/02 28/08/01 30/08/00 - -
Price 0.14 0.17 0.19 0.25 0.38 0.00 -
P/RPS 0.30 7.03 1.02 1.45 1.72 0.00 -100.00%
P/EPS 3.13 -5.67 -0.64 -5.17 -4.01 0.00 -100.00%
EY 32.00 -17.65 -155.37 -19.36 -24.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.46 3.80 3.57 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment