[ASIAPAC] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -169.92%
YoY- 74.11%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 51,095 90,326 66,722 50,490 60,790 57,840 47,726 4.65%
PBT 5,180 9,206 2,754 402 2,331 71,482 27,936 -67.51%
Tax -1,331 -1,588 -2,081 -1,590 -649 -13,925 -381 130.40%
NP 3,849 7,618 673 -1,188 1,682 57,557 27,555 -73.11%
-
NP to SH 3,849 7,626 683 -1,181 1,689 57,565 27,559 -73.11%
-
Tax Rate 25.69% 17.25% 75.56% 395.52% 27.84% 19.48% 1.36% -
Total Cost 47,246 82,708 66,049 51,678 59,108 283 20,171 76.46%
-
Net Worth 914,137 838,280 863,531 855,240 864,370 862,728 803,969 8.94%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 914,137 838,280 863,531 855,240 864,370 862,728 803,969 8.94%
NOSH 962,249 966,874 992,565 984,166 993,529 992,783 991,330 -1.96%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.53% 8.43% 1.01% -2.35% 2.77% 99.51% 57.74% -
ROE 0.42% 0.91% 0.08% -0.14% 0.20% 6.67% 3.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.31 9.34 6.72 5.13 6.12 5.83 4.81 6.82%
EPS 0.40 0.77 0.07 -0.12 0.17 2.80 2.78 -72.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.867 0.87 0.869 0.87 0.869 0.811 11.13%
Adjusted Per Share Value based on latest NOSH - 984,166
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.43 6.07 4.48 3.39 4.08 3.88 3.21 4.52%
EPS 0.26 0.51 0.05 -0.08 0.11 3.87 1.85 -73.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.614 0.563 0.58 0.5744 0.5806 0.5795 0.54 8.94%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.17 0.19 0.155 0.165 0.175 0.19 0.20 -
P/RPS 3.20 2.03 2.31 3.22 2.86 3.26 4.15 -15.92%
P/EPS 42.50 24.09 225.25 -137.50 102.94 3.28 7.19 227.27%
EY 2.35 4.15 0.44 -0.73 0.97 30.52 13.90 -69.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.18 0.19 0.20 0.22 0.25 -19.68%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 24/02/16 -
Price 0.16 0.17 0.17 0.15 0.165 0.18 0.19 -
P/RPS 3.01 1.82 2.53 2.92 2.70 3.09 3.95 -16.58%
P/EPS 40.00 21.55 247.05 -125.00 97.06 3.10 6.83 225.25%
EY 2.50 4.64 0.40 -0.80 1.03 32.21 14.63 -69.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.20 0.17 0.19 0.21 0.23 -18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment