[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -69.92%
YoY- 104.42%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 85,480 56,134 92,664 111,280 49,339 112,912 122,018 -5.75%
PBT 20,215 10,843 9,898 2,733 -11,342 10,688 17,609 2.32%
Tax -5,356 -2,483 -2,762 -2,239 -159 -6,084 -5,550 -0.59%
NP 14,859 8,360 7,136 494 -11,501 4,604 12,059 3.53%
-
NP to SH 14,877 8,360 7,136 508 -11,490 4,610 12,060 3.55%
-
Tax Rate 26.50% 22.90% 27.90% 81.92% - 56.92% 31.52% -
Total Cost 70,621 47,774 85,528 110,786 60,840 108,308 109,959 -7.11%
-
Net Worth 1,523,090 1,441,585 953,912 882,904 779,537 389,482 354,019 27.51%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,523,090 1,441,585 953,912 882,904 779,537 389,482 354,019 27.51%
NOSH 1,037,127 1,037,127 1,005,070 1,015,999 990,517 981,063 972,580 1.07%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 17.38% 14.89% 7.70% 0.44% -23.31% 4.08% 9.88% -
ROE 0.98% 0.58% 0.75% 0.06% -1.47% 1.18% 3.41% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.74 3.77 9.22 10.95 4.98 11.51 12.55 -12.21%
EPS 1.43 0.81 0.71 0.05 -1.16 0.47 1.24 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 0.969 0.9491 0.869 0.787 0.397 0.364 18.78%
Adjusted Per Share Value based on latest NOSH - 984,166
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.74 3.77 6.22 7.47 3.31 7.58 8.20 -5.76%
EPS 1.00 0.56 0.48 0.03 -0.77 0.31 0.81 3.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 0.9683 0.6407 0.593 0.5236 0.2616 0.2378 27.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.12 0.14 0.16 0.165 0.20 0.305 0.15 -
P/RPS 2.09 3.71 1.74 1.51 4.02 2.65 1.20 9.68%
P/EPS 12.01 24.91 22.54 330.00 -17.24 64.91 12.10 -0.12%
EY 8.33 4.01 4.44 0.30 -5.80 1.54 8.27 0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.17 0.19 0.25 0.77 0.41 -18.50%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 29/11/18 24/11/17 28/11/16 26/11/15 25/11/14 27/11/13 -
Price 0.125 0.115 0.17 0.15 0.21 0.28 0.155 -
P/RPS 2.18 3.05 1.84 1.37 4.22 2.43 1.24 9.85%
P/EPS 12.51 20.46 23.94 300.00 -18.10 59.59 12.50 0.01%
EY 7.99 4.89 4.18 0.33 -5.52 1.68 8.00 -0.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.18 0.17 0.27 0.71 0.43 -19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment