[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -69.92%
YoY- 104.42%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 51,095 268,328 178,002 111,280 60,790 154,905 97,065 -34.83%
PBT 5,180 14,693 5,487 2,733 2,331 88,076 16,594 -54.01%
Tax -1,331 -5,908 -4,320 -2,239 -649 -14,465 -540 82.56%
NP 3,849 8,785 1,167 494 1,682 73,611 16,054 -61.44%
-
NP to SH 3,849 8,817 1,191 508 1,689 73,634 16,069 -61.46%
-
Tax Rate 25.69% 40.21% 78.73% 81.92% 27.84% 16.42% 3.25% -
Total Cost 47,246 259,543 176,835 110,786 59,108 81,294 81,011 -30.21%
-
Net Worth 914,137 859,871 863,531 882,904 864,370 862,564 804,441 8.90%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 914,137 859,871 863,531 882,904 864,370 862,564 804,441 8.90%
NOSH 962,249 991,777 992,565 1,015,999 993,529 992,594 991,913 -2.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.53% 3.27% 0.66% 0.44% 2.77% 47.52% 16.54% -
ROE 0.42% 1.03% 0.14% 0.06% 0.20% 8.54% 2.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.31 27.06 17.93 10.95 6.12 15.61 9.79 -33.51%
EPS 0.40 0.89 0.12 0.05 0.17 7.40 1.62 -60.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.867 0.87 0.869 0.87 0.869 0.811 11.13%
Adjusted Per Share Value based on latest NOSH - 984,166
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.43 18.02 11.96 7.47 4.08 10.40 6.52 -34.85%
EPS 0.26 0.59 0.08 0.03 0.11 4.95 1.08 -61.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.614 0.5775 0.58 0.593 0.5806 0.5794 0.5403 8.90%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.17 0.19 0.155 0.165 0.175 0.19 0.20 -
P/RPS 3.20 0.70 0.86 1.51 2.86 1.22 2.04 35.04%
P/EPS 42.50 21.37 129.18 330.00 102.94 2.56 12.35 128.10%
EY 2.35 4.68 0.77 0.30 0.97 39.04 8.10 -56.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.18 0.19 0.20 0.22 0.25 -19.68%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 31/05/17 22/02/17 28/11/16 29/08/16 30/05/16 24/02/16 -
Price 0.16 0.17 0.17 0.15 0.165 0.18 0.19 -
P/RPS 3.01 0.63 0.95 1.37 2.70 1.15 1.94 34.05%
P/EPS 40.00 19.12 141.68 300.00 97.06 2.43 11.73 126.72%
EY 2.50 5.23 0.71 0.33 1.03 41.21 8.53 -55.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.20 0.17 0.19 0.21 0.23 -18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment