[ASIAPAC] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 551.08%
YoY- 437.37%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 18,519 24,913 19,933 38,278 23,687 19,698 23,292 -14.18%
PBT 12,626 2,855 3,210 8,995 1,832 3,738 121 2122.71%
Tax -2,680 -1,307 -1,059 -2,339 -3,304 -1,186 -1,274 64.25%
NP 9,946 1,548 2,151 6,656 -1,472 2,552 -1,153 -
-
NP to SH 9,936 1,550 2,153 6,658 -1,476 2,548 -1,151 -
-
Tax Rate 21.23% 45.78% 32.99% 26.00% 180.35% 31.73% 1,052.89% -
Total Cost 8,573 23,365 17,782 31,622 25,159 17,146 24,445 -50.30%
-
Net Worth 293,673 280,937 283,804 283,944 275,706 274,400 268,566 6.14%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 293,673 280,937 283,804 283,944 275,706 274,400 268,566 6.14%
NOSH 978,910 968,750 978,636 979,117 984,666 980,000 959,166 1.36%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 53.71% 6.21% 10.79% 17.39% -6.21% 12.96% -4.95% -
ROE 3.38% 0.55% 0.76% 2.34% -0.54% 0.93% -0.43% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.89 2.57 2.04 3.91 2.41 2.01 2.43 -15.43%
EPS 1.02 0.16 0.22 0.68 -0.15 0.26 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.28 0.28 0.28 4.71%
Adjusted Per Share Value based on latest NOSH - 979,117
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.24 1.67 1.34 2.57 1.59 1.32 1.56 -14.20%
EPS 0.67 0.10 0.14 0.45 -0.10 0.17 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1972 0.1887 0.1906 0.1907 0.1852 0.1843 0.1804 6.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.09 0.09 0.10 0.11 0.06 0.07 0.09 -
P/RPS 4.76 3.50 4.91 2.81 2.49 3.48 3.71 18.09%
P/EPS 8.87 56.25 45.45 16.18 -40.03 26.92 -75.00 -
EY 11.28 1.78 2.20 6.18 -2.50 3.71 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.34 0.38 0.21 0.25 0.32 -4.21%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 22/02/10 24/11/09 25/08/09 26/05/09 26/02/09 26/11/08 -
Price 0.08 0.10 0.09 0.10 0.10 0.06 0.08 -
P/RPS 4.23 3.89 4.42 2.56 4.16 2.99 3.29 18.25%
P/EPS 7.88 62.50 40.91 14.71 -66.71 23.08 -66.67 -
EY 12.69 1.60 2.44 6.80 -1.50 4.33 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.31 0.34 0.36 0.21 0.29 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment