[ASIAPAC] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 321.37%
YoY- -78.66%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 19,933 38,278 23,687 19,698 23,292 16,730 59,018 -51.46%
PBT 3,210 8,995 1,832 3,738 121 2,189 8,579 -48.04%
Tax -1,059 -2,339 -3,304 -1,186 -1,274 -952 361 -
NP 2,151 6,656 -1,472 2,552 -1,153 1,237 8,940 -61.28%
-
NP to SH 2,153 6,658 -1,476 2,548 -1,151 1,239 8,927 -61.22%
-
Tax Rate 32.99% 26.00% 180.35% 31.73% 1,052.89% 43.49% -4.21% -
Total Cost 17,782 31,622 25,159 17,146 24,445 15,493 50,078 -49.82%
-
Net Worth 283,804 283,944 275,706 274,400 268,566 266,861 268,769 3.69%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 283,804 283,944 275,706 274,400 268,566 266,861 268,769 3.69%
NOSH 978,636 979,117 984,666 980,000 959,166 953,076 959,892 1.29%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.79% 17.39% -6.21% 12.96% -4.95% 7.39% 15.15% -
ROE 0.76% 2.34% -0.54% 0.93% -0.43% 0.46% 3.32% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.04 3.91 2.41 2.01 2.43 1.76 6.15 -52.04%
EPS 0.22 0.68 -0.15 0.26 -0.12 0.13 0.93 -61.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 0.28 0.28 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 980,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.34 2.57 1.59 1.32 1.56 1.12 3.96 -51.40%
EPS 0.14 0.45 -0.10 0.17 -0.08 0.08 0.60 -62.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1907 0.1852 0.1843 0.1804 0.1792 0.1805 3.69%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.10 0.11 0.06 0.07 0.09 0.10 0.14 -
P/RPS 4.91 2.81 2.49 3.48 3.71 5.70 2.28 66.68%
P/EPS 45.45 16.18 -40.03 26.92 -75.00 76.92 15.05 108.78%
EY 2.20 6.18 -2.50 3.71 -1.33 1.30 6.64 -52.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.21 0.25 0.32 0.36 0.50 -22.65%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 26/05/09 26/02/09 26/11/08 25/08/08 27/05/08 -
Price 0.09 0.10 0.10 0.06 0.08 0.09 0.12 -
P/RPS 4.42 2.56 4.16 2.99 3.29 5.13 1.95 72.46%
P/EPS 40.91 14.71 -66.71 23.08 -66.67 69.23 12.90 115.70%
EY 2.44 6.80 -1.50 4.33 -1.50 1.44 7.75 -53.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.36 0.21 0.29 0.32 0.43 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment