[SEAL] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -1412.0%
YoY- 94.26%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 34,238 16,477 16,920 11,626 12,875 23,111 24,068 26.45%
PBT 11,808 183 752 -1,524 960 2,885 2,896 155.00%
Tax -3,630 -461 -573 166 -906 -980 -661 210.94%
NP 8,178 -278 179 -1,358 54 1,905 2,235 137.26%
-
NP to SH 3,595 -314 134 -378 -25 1,801 2,197 38.81%
-
Tax Rate 30.74% 251.91% 76.20% - 94.38% 33.97% 22.82% -
Total Cost 26,060 16,755 16,741 12,984 12,821 21,206 21,833 12.51%
-
Net Worth 250,705 249,988 250,133 249,035 280,000 240,133 239,085 3.21%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 250,705 249,988 250,133 249,035 280,000 240,133 239,085 3.21%
NOSH 242,952 242,952 223,333 222,352 250,000 214,404 215,392 8.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 23.89% -1.69% 1.06% -11.68% 0.42% 8.24% 9.29% -
ROE 1.43% -0.13% 0.05% -0.15% -0.01% 0.75% 0.92% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 15.30 7.65 7.58 5.23 5.15 10.78 11.17 23.31%
EPS 1.61 -0.15 0.06 -0.17 -0.01 0.84 1.02 35.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.16 1.12 1.12 1.12 1.12 1.11 0.59%
Adjusted Per Share Value based on latest NOSH - 222,352
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 8.15 3.92 4.03 2.77 3.06 5.50 5.73 26.44%
EPS 0.86 -0.07 0.03 -0.09 -0.01 0.43 0.52 39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5965 0.5948 0.5951 0.5925 0.6662 0.5713 0.5688 3.21%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.48 0.38 0.42 0.445 0.485 0.495 0.47 -
P/RPS 3.14 4.97 5.54 8.51 9.42 4.59 4.21 -17.74%
P/EPS 29.89 -260.81 700.00 -261.76 -4,850.00 58.93 46.08 -25.04%
EY 3.35 -0.38 0.14 -0.38 -0.02 1.70 2.17 33.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.38 0.40 0.43 0.44 0.42 1.57%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 24/02/16 30/11/15 -
Price 0.44 0.445 0.39 0.405 0.47 0.505 0.52 -
P/RPS 2.88 5.82 5.15 7.75 9.13 4.68 4.65 -27.31%
P/EPS 27.40 -305.42 650.00 -238.24 -4,700.00 60.12 50.98 -33.87%
EY 3.65 -0.33 0.15 -0.42 -0.02 1.66 1.96 51.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.36 0.42 0.45 0.47 -11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment