[SEAL] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 1244.9%
YoY- 14480.0%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 23,831 33,159 15,515 34,238 16,477 16,920 11,626 61.15%
PBT 3,847 1,452 -3,989 11,808 183 752 -1,524 -
Tax -403 -490 -3,282 -3,630 -461 -573 166 -
NP 3,444 962 -7,271 8,178 -278 179 -1,358 -
-
NP to SH 3,676 1,194 -12,427 3,595 -314 134 -378 -
-
Tax Rate 10.48% 33.75% - 30.74% 251.91% 76.20% - -
Total Cost 20,387 32,197 22,786 26,060 16,755 16,741 12,984 34.98%
-
Net Worth 256,020 253,650 240,766 250,705 249,988 250,133 249,035 1.85%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 256,020 253,650 240,766 250,705 249,988 250,133 249,035 1.85%
NOSH 242,952 242,952 242,952 242,952 242,952 223,333 222,352 6.06%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.45% 2.90% -46.86% 23.89% -1.69% 1.06% -11.68% -
ROE 1.44% 0.47% -5.16% 1.43% -0.13% 0.05% -0.15% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.05 13.99 6.83 15.30 7.65 7.58 5.23 54.38%
EPS 1.55 0.50 -5.49 1.61 -0.15 0.06 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 1.06 1.12 1.16 1.12 1.12 -2.38%
Adjusted Per Share Value based on latest NOSH - 242,952
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.67 7.89 3.69 8.15 3.92 4.03 2.77 61.00%
EPS 0.87 0.28 -2.96 0.86 -0.07 0.03 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.6035 0.5728 0.5965 0.5948 0.5951 0.5925 1.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.425 0.425 0.525 0.48 0.38 0.42 0.445 -
P/RPS 4.23 3.04 7.69 3.14 4.97 5.54 8.51 -37.17%
P/EPS 27.41 84.38 -9.60 29.89 -260.81 700.00 -261.76 -
EY 3.65 1.19 -10.42 3.35 -0.38 0.14 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.50 0.43 0.33 0.38 0.40 -1.66%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.43 0.445 0.46 0.44 0.445 0.39 0.405 -
P/RPS 4.28 3.18 6.73 2.88 5.82 5.15 7.75 -32.61%
P/EPS 27.73 88.35 -8.41 27.40 -305.42 650.00 -238.24 -
EY 3.61 1.13 -11.89 3.65 -0.33 0.15 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.43 0.39 0.38 0.35 0.36 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment