[SEAL] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 620.93%
YoY- 216.36%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 54,930 98,623 125,114 79,261 68,474 30,856 322,080 -25.51%
PBT 10,434 24,975 11,868 11,219 7,957 -4,734 176,343 -37.54%
Tax -3,405 -6,921 -7,234 -4,498 -10,498 -5,458 -46,973 -35.40%
NP 7,029 18,054 4,634 6,721 -2,541 -10,192 129,370 -38.43%
-
NP to SH 6,963 18,009 -82 3,037 -2,610 -6,459 68,211 -31.61%
-
Tax Rate 32.63% 27.71% 60.95% 40.09% 131.93% - 26.64% -
Total Cost 47,901 80,569 120,480 72,540 71,015 41,048 192,710 -20.68%
-
Net Worth 289,208 282,096 265,502 250,705 280,000 241,933 250,301 2.43%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 289,208 282,096 265,502 250,705 280,000 241,933 250,301 2.43%
NOSH 242,952 242,952 242,952 242,952 250,000 212,222 215,776 1.99%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.80% 18.31% 3.70% 8.48% -3.71% -33.03% 40.17% -
ROE 2.41% 6.38% -0.03% 1.21% -0.93% -2.67% 27.25% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 23.17 41.60 52.78 35.41 27.39 14.54 149.27 -26.66%
EPS 2.94 7.60 -0.03 1.36 -1.04 -3.04 31.61 -32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.19 1.12 1.12 1.12 1.14 1.16 0.84%
Adjusted Per Share Value based on latest NOSH - 242,952
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.07 23.46 29.77 18.86 16.29 7.34 76.63 -25.51%
EPS 1.66 4.28 -0.02 0.72 -0.62 -1.54 16.23 -31.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6881 0.6712 0.6317 0.5965 0.6662 0.5756 0.5955 2.43%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.21 0.34 0.40 0.48 0.485 0.625 0.63 -
P/RPS 0.91 0.82 0.76 1.36 1.77 4.30 0.42 13.74%
P/EPS 7.15 4.48 -1,156.37 35.38 -46.46 -20.54 1.99 23.73%
EY 13.99 22.34 -0.09 2.83 -2.15 -4.87 50.18 -19.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.29 0.36 0.43 0.43 0.55 0.54 -17.50%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 30/05/19 21/05/18 31/05/17 31/05/16 26/05/15 30/05/14 -
Price 0.29 0.31 0.415 0.44 0.47 0.61 0.715 -
P/RPS 1.25 0.75 0.79 1.24 1.72 4.20 0.48 17.27%
P/EPS 9.87 4.08 -1,199.74 32.43 -45.02 -20.04 2.26 27.82%
EY 10.13 24.51 -0.08 3.08 -2.22 -4.99 44.21 -21.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.37 0.39 0.42 0.54 0.62 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment