[DNEX] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 5.14%
YoY- 228.0%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 29,675 36,955 53,962 22,839 106,771 203,825 214,429 -73.14%
PBT 5,690 477 20,037 18,329 30,393 1,138 -1,033 -
Tax 4,522 -567 -6,376 9,932 -2,701 -6,227 -7,545 -
NP 10,212 -90 13,661 28,261 27,692 -5,089 -8,578 -
-
NP to SH 8,336 -2,359 12,167 27,254 25,921 -6,628 -9,749 -
-
Tax Rate -79.47% 118.87% 31.82% -54.19% 8.89% 547.19% - -
Total Cost 19,463 37,045 40,301 -5,422 79,079 208,914 223,007 -80.23%
-
Net Worth 169,807 165,129 170,492 155,197 131,933 95,737 104,989 37.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 169,807 165,129 170,492 155,197 131,933 95,737 104,989 37.66%
NOSH 771,851 786,333 774,968 775,987 776,077 736,444 749,923 1.93%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 34.41% -0.24% 25.32% 123.74% 25.94% -2.50% -4.00% -
ROE 4.91% -1.43% 7.14% 17.56% 19.65% -6.92% -9.29% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.84 4.70 6.96 2.94 13.76 27.68 28.59 -73.67%
EPS 1.08 -0.30 1.57 3.52 3.34 -0.90 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.22 0.20 0.17 0.13 0.14 35.05%
Adjusted Per Share Value based on latest NOSH - 775,987
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.85 1.06 1.55 0.66 3.08 5.87 6.18 -73.25%
EPS 0.24 -0.07 0.35 0.78 0.75 -0.19 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0476 0.0491 0.0447 0.038 0.0276 0.0302 37.76%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.14 0.19 0.38 0.57 0.65 0.70 0.82 -
P/RPS 3.64 4.04 5.46 19.37 4.72 2.53 2.87 17.11%
P/EPS 12.96 -63.33 24.20 16.23 19.46 -77.78 -63.08 -
EY 7.71 -1.58 4.13 6.16 5.14 -1.29 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.90 1.73 2.85 3.82 5.38 5.86 -77.05%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 26/08/08 23/05/08 28/02/08 23/11/07 22/08/07 29/05/07 -
Price 0.11 0.19 0.18 0.43 0.62 0.65 0.64 -
P/RPS 2.86 4.04 2.59 14.61 4.51 2.35 2.24 17.63%
P/EPS 10.19 -63.33 11.46 12.24 18.56 -72.22 -49.23 -
EY 9.82 -1.58 8.72 8.17 5.39 -1.38 -2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.90 0.82 2.15 3.65 5.00 4.57 -77.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment