[DNEX] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 453.37%
YoY- -67.84%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 38,549 25,182 32,887 29,675 36,955 53,962 22,839 41.80%
PBT 12,864 8,010 -41,572 5,690 477 20,037 18,329 -21.04%
Tax -4,132 24 -12,899 4,522 -567 -6,376 9,932 -
NP 8,732 8,034 -54,471 10,212 -90 13,661 28,261 -54.32%
-
NP to SH 6,882 6,895 -55,711 8,336 -2,359 12,167 27,254 -60.08%
-
Tax Rate 32.12% -0.30% - -79.47% 118.87% 31.82% -54.19% -
Total Cost 29,817 17,148 87,358 19,463 37,045 40,301 -5,422 -
-
Net Worth 131,453 123,955 116,226 169,807 165,129 170,492 155,197 -10.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 131,453 123,955 116,226 169,807 165,129 170,492 155,197 -10.48%
NOSH 773,258 774,719 774,840 771,851 786,333 774,968 775,987 -0.23%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 22.65% 31.90% -165.63% 34.41% -0.24% 25.32% 123.74% -
ROE 5.24% 5.56% -47.93% 4.91% -1.43% 7.14% 17.56% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.99 3.25 4.24 3.84 4.70 6.96 2.94 42.33%
EPS 0.89 0.89 -7.19 1.08 -0.30 1.57 3.52 -60.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.22 0.21 0.22 0.20 -10.27%
Adjusted Per Share Value based on latest NOSH - 771,851
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.11 0.73 0.95 0.85 1.06 1.55 0.66 41.46%
EPS 0.20 0.20 -1.60 0.24 -0.07 0.35 0.78 -59.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0357 0.0335 0.0489 0.0476 0.0491 0.0447 -10.42%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.31 0.08 0.09 0.14 0.19 0.38 0.57 -
P/RPS 6.22 2.46 2.12 3.64 4.04 5.46 19.37 -53.13%
P/EPS 34.83 8.99 -1.25 12.96 -63.33 24.20 16.23 66.45%
EY 2.87 11.13 -79.89 7.71 -1.58 4.13 6.16 -39.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.50 0.60 0.64 0.90 1.73 2.85 -25.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 15/05/09 18/02/09 24/11/08 26/08/08 23/05/08 28/02/08 -
Price 0.28 0.21 0.12 0.11 0.19 0.18 0.43 -
P/RPS 5.62 6.46 2.83 2.86 4.04 2.59 14.61 -47.13%
P/EPS 31.46 23.60 -1.67 10.19 -63.33 11.46 12.24 87.74%
EY 3.18 4.24 -59.92 9.82 -1.58 8.72 8.17 -46.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.31 0.80 0.50 0.90 0.82 2.15 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment