[POS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -639.97%
YoY- -474.33%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 231,249 223,168 244,369 210,813 214,656 215,722 216,975 4.32%
PBT 33,225 21,624 53,183 -125,382 32,888 45,289 56,669 -29.88%
Tax -7,356 -5,000 -14,291 -12,143 -7,419 -12,399 -15,172 -38.20%
NP 25,869 16,624 38,892 -137,525 25,469 32,890 41,497 -26.96%
-
NP to SH 25,724 12,704 38,892 -137,525 25,469 32,890 41,497 -27.23%
-
Tax Rate 22.14% 23.12% 26.87% - 22.56% 27.38% 26.77% -
Total Cost 205,380 206,544 205,477 348,338 189,187 182,832 175,478 11.02%
-
Net Worth 875,401 852,293 858,306 858,860 991,053 1,558,990 1,554,574 -31.73%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 53,644 - - - - -
Div Payout % - - 137.93% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 875,401 852,293 858,306 858,860 991,053 1,558,990 1,554,574 -31.73%
NOSH 537,056 536,033 536,441 536,787 532,824 519,663 518,191 2.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 11.19% 7.45% 15.92% -65.24% 11.87% 15.25% 19.13% -
ROE 2.94% 1.49% 4.53% -16.01% 2.57% 2.11% 2.67% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 43.06 41.63 45.55 39.27 40.29 41.51 41.87 1.88%
EPS 4.79 2.37 7.25 -25.62 4.78 6.13 7.73 -27.25%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.59 1.60 1.60 1.86 3.00 3.00 -33.34%
Adjusted Per Share Value based on latest NOSH - 536,787
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 29.54 28.51 31.22 26.93 27.42 27.56 27.72 4.31%
EPS 3.29 1.62 4.97 -17.57 3.25 4.20 5.30 -27.16%
DPS 0.00 0.00 6.85 0.00 0.00 0.00 0.00 -
NAPS 1.1183 1.0888 1.0965 1.0972 1.2661 1.9916 1.986 -31.73%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.80 2.27 1.88 2.44 3.02 4.18 4.74 -
P/RPS 4.18 5.45 4.13 6.21 7.50 10.07 11.32 -48.43%
P/EPS 37.58 95.78 25.93 -9.52 63.18 66.04 59.19 -26.06%
EY 2.66 1.04 3.86 -10.50 1.58 1.51 1.69 35.19%
DY 0.00 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.43 1.18 1.53 1.62 1.39 1.58 -21.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 -
Price 1.87 1.75 2.08 2.12 2.73 4.50 4.44 -
P/RPS 4.34 4.20 4.57 5.40 6.78 10.84 10.60 -44.77%
P/EPS 39.04 73.84 28.69 -8.27 57.11 71.10 55.44 -20.79%
EY 2.56 1.35 3.49 -12.08 1.75 1.41 1.80 26.38%
DY 0.00 0.00 4.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.30 1.32 1.47 1.50 1.48 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment