[POS] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -127.58%
YoY- -126.66%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 909,599 893,006 885,560 858,166 847,532 836,423 826,863 6.54%
PBT -17,350 -17,687 5,978 9,464 192,125 213,432 200,524 -
Tax -38,790 -38,853 -46,252 -47,133 -55,530 -62,787 -56,919 -22.50%
NP -56,140 -56,540 -40,274 -37,669 136,595 150,645 143,605 -
-
NP to SH -60,205 -60,460 -40,274 -37,669 136,595 150,645 143,605 -
-
Tax Rate - - 773.70% 498.02% 28.90% 29.42% 28.39% -
Total Cost 965,739 949,546 925,834 895,835 710,937 685,778 683,258 25.86%
-
Net Worth 875,401 852,293 858,306 858,860 991,053 1,558,990 1,554,574 -31.73%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 53,644 53,644 53,644 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 875,401 852,293 858,306 858,860 991,053 1,558,990 1,554,574 -31.73%
NOSH 537,056 536,033 536,441 536,787 532,824 519,663 518,191 2.40%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -6.17% -6.33% -4.55% -4.39% 16.12% 18.01% 17.37% -
ROE -6.88% -7.09% -4.69% -4.39% 13.78% 9.66% 9.24% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 169.37 166.60 165.08 159.87 159.06 160.95 159.57 4.04%
EPS -11.21 -11.28 -7.51 -7.02 25.64 28.99 27.71 -
DPS 10.00 10.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.59 1.60 1.60 1.86 3.00 3.00 -33.34%
Adjusted Per Share Value based on latest NOSH - 536,787
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 116.20 114.08 113.13 109.63 108.27 106.85 105.63 6.54%
EPS -7.69 -7.72 -5.15 -4.81 17.45 19.24 18.35 -
DPS 6.85 6.85 6.85 0.00 0.00 0.00 0.00 -
NAPS 1.1183 1.0888 1.0965 1.0972 1.2661 1.9916 1.986 -31.73%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.80 2.27 1.88 2.44 3.02 4.18 4.74 -
P/RPS 1.06 1.36 1.14 1.53 1.90 2.60 2.97 -49.59%
P/EPS -16.06 -20.13 -25.04 -34.77 11.78 14.42 17.10 -
EY -6.23 -4.97 -3.99 -2.88 8.49 6.94 5.85 -
DY 5.56 4.41 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.43 1.18 1.53 1.62 1.39 1.58 -21.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 15/05/07 -
Price 1.87 1.75 2.08 2.12 2.73 4.50 4.44 -
P/RPS 1.10 1.05 1.26 1.33 1.72 2.80 2.78 -46.01%
P/EPS -16.68 -15.52 -27.71 -30.21 10.65 15.52 16.02 -
EY -5.99 -6.45 -3.61 -3.31 9.39 6.44 6.24 -
DY 5.35 5.71 4.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.30 1.32 1.47 1.50 1.48 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment