[YTL] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 40.87%
YoY- 93.89%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 29,677,997 30,102,208 30,084,160 29,508,152 27,213,640 26,162,418 25,954,636 9.33%
PBT 4,758,902 4,979,892 4,857,140 2,667,597 1,741,758 981,132 815,952 223.66%
Tax -1,022,484 -1,039,886 -1,096,532 -616,064 -435,517 -340,576 -321,432 116.14%
NP 3,736,418 3,940,006 3,760,608 2,051,533 1,306,241 640,556 494,520 284.57%
-
NP to SH 2,142,896 2,221,882 2,086,904 1,028,660 730,229 267,058 146,484 497.17%
-
Tax Rate 21.49% 20.88% 22.58% 23.09% 25.00% 34.71% 39.39% -
Total Cost 25,941,578 26,162,202 26,323,552 27,456,619 25,907,398 25,521,862 25,460,116 1.25%
-
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 438,563 - - - -
Div Payout % - - - 42.63% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,009,513 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 16.56%
NOSH 11,025,062 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.59% 13.09% 12.50% 6.95% 4.80% 2.45% 1.91% -
ROE 13.39% 14.58% 13.89% 7.22% 5,550.16% 2.12% 1.15% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 270.65 274.55 274.39 269.13 248,207.10 238.62 236.72 9.33%
EPS 19.55 20.26 19.04 9.38 6.67 2.44 1.32 502.10%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.46 1.39 1.37 1.30 1.20 1.15 1.16 16.55%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 267.39 271.21 271.05 265.86 245.18 235.71 233.84 9.34%
EPS 19.31 20.02 18.80 9.27 6.58 2.41 1.32 497.16%
DPS 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
NAPS 1.4424 1.3731 1.3533 1.2842 0.0012 1.136 1.1459 16.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.63 1.89 1.52 1.04 0.615 0.58 0.58 -
P/RPS 0.97 0.69 0.55 0.39 0.00 0.24 0.25 146.71%
P/EPS 13.46 9.33 7.99 11.08 0.01 23.81 43.41 -54.15%
EY 7.43 10.72 12.52 9.02 10,829.58 4.20 2.30 118.37%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 1.80 1.36 1.11 0.80 0.51 0.50 0.50 134.70%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 3.88 2.15 1.50 1.36 0.78 0.555 0.55 -
P/RPS 1.43 0.78 0.55 0.51 0.00 0.23 0.23 237.74%
P/EPS 19.85 10.61 7.88 14.50 0.01 22.79 41.17 -38.48%
EY 5.04 9.43 12.69 6.90 8,538.71 4.39 2.43 62.56%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 2.66 1.55 1.09 1.05 0.65 0.48 0.47 217.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment