[YTL] QoQ TTM Result on 30-Jun-2023 [#4]

Stock

[YTL] YTL CORPORATION BHD

Announcement Date

24-Aug-2023

Admission Sponsor

Sponsor

Financial Year

30-Jun-2023

Quarter

30-Jun-2023 [#4]

Profit Trend

QoQ- 84.9%

YoY- 73.82%

Quarter Report

YTLCorp - 4Q 30062023 (Final).pdf

Latest QR

Upcoming QR

YTL's Result

YTL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
TTM Result
Revenue	31,478,047	30,540,533	29,508,152	26,484,413	25,326,042	25,585,165	24,161,103	19.22%
YoY %	3.07%	3.50%	11.42%	4.57%	-1.01%	5.89%	-	-
Horiz. %	130.28%	126.40%	122.13%	109.62%	104.82%	105.89%	100.00%	-
PBT	4,666,977	3,677,894	2,667,597	1,480,099	1,581,965	1,437,287	1,558,723	107.32%
YoY %	26.89%	37.87%	80.23%	-6.44%	10.07%	-7.79%	-	-
Horiz. %	299.41%	235.96%	171.14%	94.96%	101.49%	92.21%	100.00%	-
Tax	-965,719	-809,839	-616,064	-396,682	-329,281	-317,975	-385,036	84.29%
YoY %	-19.25%	-31.45%	-55.30%	-20.47%	-3.56%	17.42%	-	-
Horiz. %	250.81%	210.33%	160.00%	103.02%	85.52%	82.58%	100.00%	-
NP	3,701,258	2,868,055	2,051,533	1,083,417	1,252,684	1,119,312	1,173,687	114.59%
YoY %	29.05%	39.80%	89.36%	-13.51%	11.92%	-4.63%	-	-
Horiz. %	315.35%	244.36%	174.79%	92.31%	106.73%	95.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,006,072	1,513,765	1,028,660	556,348	556,816	523,184	591,785	125.15%
YoY %	32.52%	47.16%	84.90%	-0.08%	6.43%	-11.59%	-	-
Horiz. %	338.99%	255.80%	173.82%	94.01%	94.09%	88.41%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.69%	22.02%	23.09%	26.80%	20.81%	22.12%	24.70%	-
YoY %	-6.04%	-4.63%	-13.84%	28.78%	-5.92%	-10.45%	-	-
Horiz. %	83.77%	89.15%	93.48%	108.50%	84.25%	89.55%	100.00%	-
Total Cost	27,776,789	27,672,478	27,456,619	25,400,996	24,073,358	24,465,853	22,987,416	13.40%
YoY %	0.38%	0.79%	8.09%	5.51%	-1.60%	6.43%	-	-
Horiz. %	120.83%	120.38%	119.44%	110.50%	104.72%	106.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	15,240,357	15,020,797	14,253,311	13,156	12,608,698	12,718,339	12,827,982	12.13%
YoY %	1.46%	5.38%	108,240.76%	-99.90%	-0.86%	-0.85%	-	-
Horiz. %	118.81%	117.09%	111.11%	0.10%	98.29%	99.15%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Dividend
Div	438,563	438,563	438,563	328,922	328,922	328,922	328,922	21.07%
YoY %	0.00%	0.00%	33.33%	0.00%	0.00%	0.00%	-	-
Horiz. %	133.33%	133.33%	133.33%	100.00%	100.00%	100.00%	100.00%	-
Div Payout %	21.86%	28.97%	42.63%	59.12%	59.07%	62.87%	55.58%	-
YoY %	-24.54%	-32.04%	-27.89%	0.08%	-6.04%	13.12%	-	-
Horiz. %	39.33%	52.12%	76.70%	106.37%	106.28%	113.12%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Equity
Net Worth	15,240,357	15,020,797	14,253,311	13,156	12,608,698	12,718,339	12,827,982	12.13%
YoY %	1.46%	5.38%	108,240.76%	-99.90%	-0.86%	-0.85%	-	-
Horiz. %	118.81%	117.09%	111.11%	0.10%	98.29%	99.15%	100.00%	-
NOSH	11,023,062	11,022,762	11,022,762	11,022,762	11,022,762	11,022,762	11,022,762	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Ratio Analysis
NP Margin	11.76%	9.39%	6.95%	4.09%	4.95%	4.37%	4.86%	-
YoY %	25.24%	35.11%	69.93%	-17.37%	13.27%	-10.08%	-	-
Horiz. %	241.98%	193.21%	143.00%	84.16%	101.85%	89.92%	100.00%	-
ROE	13.16%	10.08%	7.22%	4,228.56%	4.42%	4.11%	4.61%	-
YoY %	30.56%	39.61%	-99.83%	95,568.78%	7.54%	-10.85%	-	-
Horiz. %	285.47%	218.66%	156.62%	91,725.81%	95.88%	89.15%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Per Share
RPS	287.10	278.55	269.13	241,556.05	230.99	233.35	220.37	19.22%
YoY %	3.07%	3.50%	-99.89%	104,474.25%	-1.01%	5.89%	-	-
Horiz. %	130.28%	126.40%	122.13%	109,613.85%	104.82%	105.89%	100.00%	-
EPS	18.30	13.81	9.38	5,074.28	5.08	4.77	5.40	125.11%
YoY %	32.51%	47.23%	-99.82%	99,787.40%	6.50%	-11.67%	-	-
Horiz. %	338.89%	255.74%	173.70%	93,968.15%	94.07%	88.33%	100.00%	-
DPS	4.00	4.00	4.00	3,000.00	3.00	3.00	3.00	21.07%
YoY %	0.00%	0.00%	-99.87%	99,900.00%	0.00%	0.00%	-	-
Horiz. %	133.33%	133.33%	133.33%	100,000.00%	100.00%	100.00%	100.00%	-
NAPS	1.39	1.37	1.30	1.20	1.15	1.16	1.17	12.13%
YoY %	1.46%	5.38%	8.33%	4.35%	-0.86%	-0.85%	-	-
Horiz. %	118.80%	117.09%	111.11%	102.56%	98.29%	99.15%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Adjusted Per Share Value based on latest NOSH - 11,022,762
RPS	285.07	276.58	267.23	239.85	229.36	231.70	218.81	19.22%
YoY %	3.07%	3.50%	11.42%	4.57%	-1.01%	5.89%	-	-
Horiz. %	130.28%	126.40%	122.13%	109.62%	104.82%	105.89%	100.00%	-
EPS	18.17	13.71	9.32	5.04	5.04	4.74	5.36	125.16%
YoY %	32.53%	47.10%	84.92%	0.00%	6.33%	-11.57%	-	-
Horiz. %	338.99%	255.78%	173.88%	94.03%	94.03%	88.43%	100.00%	-
DPS	3.97	3.97	3.97	2.98	2.98	2.98	2.98	21.01%
YoY %	0.00%	0.00%	33.22%	0.00%	0.00%	0.00%	-	-
Horiz. %	133.22%	133.22%	133.22%	100.00%	100.00%	100.00%	100.00%	-
NAPS	1.3802	1.3603	1.2908	0.0012	1.1419	1.1518	1.1617	12.14%
YoY %	1.46%	5.38%	107,466.67%	-99.89%	-0.86%	-0.85%	-	-
Horiz. %	118.81%	117.10%	111.11%	0.10%	98.30%	99.15%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/12/23	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	-
Price	1.89	1.52	1.04	0.615	0.58	0.58	0.585	-
P/RPS	0.66	0.55	0.39	0.00	0.25	0.25	0.27	81.16%
YoY %	20.00%	41.03%	0.00%	0.00%	0.00%	-7.41%	-	-
Horiz. %	244.44%	203.70%	144.44%	0.00%	92.59%	92.59%	100.00%	-
P/EPS	10.33	11.01	11.08	0.01	11.42	12.15	10.84	-3.15%
YoY %	-6.18%	-0.63%	110,700.00%	-99.91%	-6.01%	12.08%	-	-
Horiz. %	95.30%	101.57%	102.21%	0.09%	105.35%	112.08%	100.00%	-
EY	9.68	9.08	9.02	8,250.86	8.76	8.23	9.23	3.21%
YoY %	6.61%	0.67%	-99.89%	94,087.90%	6.44%	-10.83%	-	-
Horiz. %	104.88%	98.37%	97.72%	89,391.77%	94.91%	89.17%	100.00%	-
DY	2.12	2.63	3.85	4,878.05	5.17	5.17	5.13	-44.42%
YoY %	-19.39%	-31.69%	-99.92%	94,253.00%	0.00%	0.78%	-	-
Horiz. %	41.33%	51.27%	75.05%	95,088.69%	100.78%	100.78%	100.00%	-
P/NAPS	1.36	1.11	0.80	0.51	0.50	0.50	0.50	94.50%
YoY %	22.52%	38.75%	56.86%	2.00%	0.00%	0.00%	-	-
Horiz. %	272.00%	222.00%	160.00%	102.00%	100.00%	100.00%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Announcement Date
Date	22/02/24	23/11/23	24/08/23	25/05/23	23/02/23	24/11/22	25/08/22	-
Price	2.15	1.50	1.36	0.78	0.555	0.55	0.57	-
P/RPS	0.75	0.54	0.51	0.00	0.24	0.24	0.26	102.24%
YoY %	38.89%	5.88%	0.00%	0.00%	0.00%	-7.69%	-	-
Horiz. %	288.46%	207.69%	196.15%	0.00%	92.31%	92.31%	100.00%	-
P/EPS	11.75	10.86	14.50	0.02	10.93	11.53	10.56	7.35%
YoY %	8.20%	-25.10%	72,400.00%	-99.82%	-5.20%	9.19%	-	-
Horiz. %	111.27%	102.84%	137.31%	0.19%	103.50%	109.19%	100.00%	-
EY	8.51	9.20	6.90	6,505.48	9.15	8.68	9.47	-6.85%
YoY %	-7.50%	33.33%	-99.89%	70,998.14%	5.41%	-8.34%	-	-
Horiz. %	89.86%	97.15%	72.86%	68,695.67%	96.62%	91.66%	100.00%	-
DY	1.86	2.67	2.94	3,846.15	5.41	5.45	5.26	-49.89%
YoY %	-30.34%	-9.18%	-99.92%	70,993.35%	-0.73%	3.61%	-	-
Horiz. %	35.36%	50.76%	55.89%	73,120.72%	102.85%	103.61%	100.00%	-
P/NAPS	1.55	1.09	1.05	0.65	0.48	0.47	0.49	115.03%
YoY %	42.20%	3.81%	61.54%	35.42%	2.13%	-4.08%	-	-
Horiz. %	316.33%	222.45%	214.29%	132.65%	97.96%	95.92%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-10 16:50:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-05-10 16:50:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-10 16:40:00

EMA 5

10 Mins

BUY

2024-05-10 16:40:00

MACD/RSI

10 Mins

BUY

2024-05-10 16:40:00

VOLUME BREAKOUT

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

563

PTRANS

PERAK TRANSIT BERHAD

563

HLIND

HONG LEONG INDUSTRIES BHD

558

GENTING

GENTING BHD

356

VSTECS

VSTECS BERHAD

336

YTLPOWR

YTL POWER INTERNATIONAL BHD

319

MYEG

MY E.G. SERVICES BHD

307

TOPGLOV

TOP GLOVE CORPORATION BHD

274

GENM

GENTING MALAYSIA BERHAD

256

Daily Stocks

HSI-CXG

0.215

+0.05

217,838,000

HSI-HUT

0.145

-0.045

155,573,100

TOPGLOV

0.95

+0.035

134,943,100

TWL

0.025

-0.005

120,951,000

ICONIC-WA

0.04

-0.005

93,720,600

MRCB

0.695

+0.005

87,856,300

ICONIC

0.12

0.00

81,049,200

PMHLDG

0.29

-0.005

80,849,100

MYEG

0.985

0.00

76,825,400

HSI-HS2

0.06

-0.035

64,799,400

More active Stocks

SBAGAN

5.60

+0.63

679,500

KLUANG

5.31

+0.50

213,000

NESTLE

129.00

+0.50

20,900

KOBAY

2.40

+0.47

26,014,600

SAM

5.70

+0.33

3,114,400

KUCHAI

2.14

+0.31

2,143,500

MNRB

2.48

+0.25

12,210,200

MCEHLDG

1.94

+0.23

8,191,500

MANULFE

2.35

+0.22

836,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.42

-0.96

130,700

PPB

15.48

-0.32

607,900

HEIM

23.58

-0.32

78,700

KLK

22.66

-0.26

356,800

HSI-HS6

0.35

-0.215

323,000

PETGAS

18.06

-0.20

217,700

IOICORP-C60

0.055

-0.195

20,000

ORIENT

6.97

-0.18

1,220,900

AJI

19.10

-0.18

446,000

HSI-HUY

0.69

-0.18

22,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More