[YTL] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 48.76%
YoY- -16.17%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 4,448,389 4,048,903 4,000,185 4,221,358 4,484,280 4,606,907 4,545,289 -1.42%
PBT 716,602 477,538 621,124 719,498 505,177 593,957 674,062 4.16%
Tax -397,291 -83,087 -226,593 -162,676 -129,949 84,092 -100,493 149.81%
NP 319,311 394,451 394,531 556,822 375,228 678,049 573,569 -32.30%
-
NP to SH 202,615 246,838 233,172 321,507 216,128 354,067 389,815 -35.32%
-
Tax Rate 55.44% 17.40% 36.48% 22.61% 25.72% -14.16% 14.91% -
Total Cost 4,129,078 3,654,452 3,605,654 3,664,536 4,109,052 3,928,858 3,971,720 2.62%
-
Net Worth 15,770,548 10,415,610 14,156,871 13,689,976 14,374,063 10,363,058 14,203,365 7.22%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 989,482 - - - 984,490 103,674 -
Div Payout % - 400.86% - - - 278.05% 26.60% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 15,770,548 10,415,610 14,156,871 13,689,976 14,374,063 10,363,058 14,203,365 7.22%
NOSH 10,444,071 10,415,610 10,409,464 10,371,193 10,341,053 10,363,058 10,367,420 0.49%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.18% 9.74% 9.86% 13.19% 8.37% 14.72% 12.62% -
ROE 1.28% 2.37% 1.65% 2.35% 1.50% 3.42% 2.74% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 42.59 38.87 38.43 40.70 43.36 44.46 43.84 -1.90%
EPS 1.94 2.37 2.24 3.10 2.09 3.42 3.76 -35.64%
DPS 0.00 9.50 0.00 0.00 0.00 9.50 1.00 -
NAPS 1.51 1.00 1.36 1.32 1.39 1.00 1.37 6.69%
Adjusted Per Share Value based on latest NOSH - 10,371,193
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 40.08 36.48 36.04 38.03 40.40 41.51 40.95 -1.42%
EPS 1.83 2.22 2.10 2.90 1.95 3.19 3.51 -35.19%
DPS 0.00 8.91 0.00 0.00 0.00 8.87 0.93 -
NAPS 1.4209 0.9384 1.2755 1.2334 1.295 0.9337 1.2797 7.22%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.60 1.55 1.67 1.59 1.68 1.62 1.53 -
P/RPS 3.76 3.99 4.35 3.91 3.87 3.64 3.49 5.08%
P/EPS 82.47 65.40 74.55 51.29 80.38 47.42 40.69 60.08%
EY 1.21 1.53 1.34 1.95 1.24 2.11 2.46 -37.66%
DY 0.00 6.13 0.00 0.00 0.00 5.86 0.65 -
P/NAPS 1.06 1.55 1.23 1.20 1.21 1.62 1.12 -3.60%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 -
Price 1.54 1.48 1.65 1.74 1.64 1.56 1.70 -
P/RPS 3.62 3.81 4.29 4.27 3.78 3.51 3.88 -4.51%
P/EPS 79.38 62.45 73.66 56.13 78.47 45.66 45.21 45.49%
EY 1.26 1.60 1.36 1.78 1.27 2.19 2.21 -31.21%
DY 0.00 6.42 0.00 0.00 0.00 6.09 0.59 -
P/NAPS 1.02 1.48 1.21 1.32 1.18 1.56 1.24 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment