[YTL] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 24.38%
YoY- -33.72%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
Revenue 15,658,116 14,228,450 16,773,570 17,411,276 20,234,082 20,389,600 20,389,600 -5.14%
PBT 1,671,382 1,496,614 2,139,400 2,449,350 3,087,160 2,413,090 2,413,090 -7.07%
Tax -462,432 -352,392 -594,938 -585,250 -380,536 -513,008 -513,008 -2.05%
NP 1,208,950 1,144,222 1,544,462 1,864,100 2,706,624 1,900,082 1,900,082 -8.64%
-
NP to SH 537,980 596,044 875,074 1,075,270 1,622,196 1,308,780 1,308,780 -16.28%
-
Tax Rate 27.67% 23.55% 27.81% 23.89% 12.33% 21.26% 21.26% -
Total Cost 14,449,166 13,084,228 15,229,108 15,547,176 17,527,458 18,489,518 18,489,518 -4.80%
-
Net Worth 14,011,831 14,494,614 14,376,216 13,673,954 14,209,772 12,922,393 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
Div - - - - 311,162 6,202 516,895 -
Div Payout % - - - - 19.18% 0.47% 39.49% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
Net Worth 14,011,831 14,494,614 14,376,216 13,673,954 14,209,772 12,922,393 0 -
NOSH 10,910,559 10,910,559 10,417,548 10,359,055 10,372,096 10,337,914 10,337,914 1.08%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
NP Margin 7.72% 8.04% 9.21% 10.71% 13.38% 9.32% 9.32% -
ROE 3.84% 4.11% 6.09% 7.86% 11.42% 10.13% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
RPS 148.63 136.45 161.01 168.08 195.08 197.23 197.23 -5.49%
EPS 5.10 5.68 8.40 10.38 15.64 12.66 12.66 -16.61%
DPS 0.00 0.00 0.00 0.00 3.00 0.06 5.00 -
NAPS 1.33 1.39 1.38 1.32 1.37 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 10,371,193
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
RPS 141.53 128.61 151.61 157.38 182.89 184.30 184.30 -5.14%
EPS 4.86 5.39 7.91 9.72 14.66 11.83 11.83 -16.29%
DPS 0.00 0.00 0.00 0.00 2.81 0.06 4.67 -
NAPS 1.2665 1.3102 1.2995 1.236 1.2844 1.168 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 28/12/12 31/12/12 -
Price 1.37 1.55 1.57 1.59 1.62 1.84 1.90 -
P/RPS 0.92 1.14 0.98 0.95 0.83 0.93 0.96 -0.84%
P/EPS 26.83 27.12 18.69 15.32 10.36 14.53 15.01 12.31%
EY 3.73 3.69 5.35 6.53 9.65 6.88 6.66 -10.94%
DY 0.00 0.00 0.00 0.00 1.85 0.03 2.63 -
P/NAPS 1.03 1.12 1.14 1.20 1.18 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/12/12 31/12/12 CAGR
Date 23/02/18 23/02/17 25/02/16 12/02/15 20/02/14 21/02/13 - -
Price 1.48 1.55 1.56 1.74 1.63 1.60 0.00 -
P/RPS 1.00 1.14 0.97 1.04 0.84 0.81 0.00 -
P/EPS 28.98 27.12 18.57 16.76 10.42 12.64 0.00 -
EY 3.45 3.69 5.38 5.97 9.60 7.91 0.00 -
DY 0.00 0.00 0.00 0.00 1.84 0.04 0.00 -
P/NAPS 1.11 1.12 1.13 1.32 1.19 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment