[NESTLE] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.9%
YoY- -36.39%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 671,482 658,443 623,746 553,535 590,865 558,269 499,782 21.73%
PBT 71,647 64,291 74,658 56,179 66,459 69,114 63,243 8.66%
Tax -21,530 -11,855 -20,356 -9,555 -14,712 -8,985 -19,291 7.58%
NP 50,117 52,436 54,302 46,624 51,747 60,129 43,952 9.13%
-
NP to SH 50,117 52,436 54,302 46,624 51,747 60,129 43,952 9.13%
-
Tax Rate 30.05% 18.44% 27.27% 17.01% 22.14% 13.00% 30.50% -
Total Cost 621,365 606,007 569,444 506,911 539,118 498,140 455,830 22.91%
-
Net Worth 365,851 314,240 311,837 250,944 349,356 295,485 281,442 19.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 70,352 - 201,693 - 65,663 - -
Div Payout % - 134.17% - 432.60% - 109.20% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 365,851 314,240 311,837 250,944 349,356 295,485 281,442 19.08%
NOSH 234,520 234,508 234,464 234,527 234,467 234,512 234,535 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.46% 7.96% 8.71% 8.42% 8.76% 10.77% 8.79% -
ROE 13.70% 16.69% 17.41% 18.58% 14.81% 20.35% 15.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 286.32 280.78 266.03 236.02 252.00 238.06 213.09 21.74%
EPS 21.37 22.36 23.16 19.88 22.07 25.64 18.74 9.14%
DPS 0.00 30.00 0.00 86.00 0.00 28.00 0.00 -
NAPS 1.56 1.34 1.33 1.07 1.49 1.26 1.20 19.09%
Adjusted Per Share Value based on latest NOSH - 234,527
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 286.35 280.79 265.99 236.05 251.97 238.07 213.13 21.73%
EPS 21.37 22.36 23.16 19.88 22.07 25.64 18.74 9.14%
DPS 0.00 30.00 0.00 86.01 0.00 28.00 0.00 -
NAPS 1.5601 1.34 1.3298 1.0701 1.4898 1.2601 1.2002 19.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 20.20 20.00 20.40 21.00 20.00 17.60 18.10 -
P/RPS 7.06 7.12 7.67 8.90 7.94 7.39 8.49 -11.56%
P/EPS 94.53 89.45 88.08 105.63 90.62 68.64 96.58 -1.41%
EY 1.06 1.12 1.14 0.95 1.10 1.46 1.04 1.27%
DY 0.00 1.50 0.00 4.10 0.00 1.59 0.00 -
P/NAPS 12.95 14.93 15.34 19.63 13.42 13.97 15.08 -9.64%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 -
Price 20.20 20.30 20.20 20.40 19.00 19.00 17.90 -
P/RPS 7.06 7.23 7.59 8.64 7.54 7.98 8.40 -10.93%
P/EPS 94.53 90.79 87.22 102.62 86.09 74.10 95.52 -0.69%
EY 1.06 1.10 1.15 0.97 1.16 1.35 1.05 0.63%
DY 0.00 1.48 0.00 4.22 0.00 1.47 0.00 -
P/NAPS 12.95 15.15 15.19 19.07 12.75 15.08 14.92 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment