[JAKS] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 41.0%
YoY- 134.41%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 170,945 154,788 141,147 209,118 159,129 122,807 135,191 16.95%
PBT -4,559 2,958 -26,978 12,207 7,608 242 28,525 -
Tax -250 -336 -5,022 -1,696 -1,353 -1,420 195 -
NP -4,809 2,622 -32,000 10,511 6,255 -1,178 28,720 -
-
NP to SH 1,979 7,544 -23,970 13,863 9,832 1,071 29,310 -83.44%
-
Tax Rate - 11.36% - 13.89% 17.78% 586.78% -0.68% -
Total Cost 175,754 152,166 173,147 198,607 152,874 123,985 106,471 39.71%
-
Net Worth 539,727 522,793 504,279 526,443 513,546 513,187 499,452 5.31%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 539,727 522,793 504,279 526,443 513,546 513,187 499,452 5.31%
NOSH 449,772 482,197 438,503 438,702 438,928 446,250 438,116 1.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.81% 1.69% -22.67% 5.03% 3.93% -0.96% 21.24% -
ROE 0.37% 1.44% -4.75% 2.63% 1.91% 0.21% 5.87% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 38.01 35.23 32.19 47.67 36.25 27.52 30.86 14.91%
EPS 0.44 1.72 -5.47 3.16 2.24 0.24 6.69 -83.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.15 1.20 1.17 1.15 1.14 3.48%
Adjusted Per Share Value based on latest NOSH - 438,702
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.90 6.25 5.70 8.44 6.43 4.96 5.46 16.90%
EPS 0.08 0.30 -0.97 0.56 0.40 0.04 1.18 -83.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.218 0.2111 0.2036 0.2126 0.2074 0.2072 0.2017 5.32%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.43 1.48 1.02 1.00 0.93 1.13 1.24 -
P/RPS 3.76 4.20 3.17 2.10 2.57 4.11 4.02 -4.36%
P/EPS 325.00 86.19 -18.66 31.65 41.52 470.83 18.54 575.99%
EY 0.31 1.16 -5.36 3.16 2.41 0.21 5.40 -85.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.24 0.89 0.83 0.79 0.98 1.09 6.03%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 24/05/17 01/03/17 24/11/16 22/08/16 30/05/16 29/02/16 -
Price 1.41 1.54 1.16 1.03 1.01 0.825 1.16 -
P/RPS 3.71 4.37 3.60 2.16 2.79 3.00 3.76 -0.88%
P/EPS 320.45 89.68 -21.22 32.59 45.09 343.75 17.34 600.23%
EY 0.31 1.12 -4.71 3.07 2.22 0.29 5.77 -85.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.29 1.01 0.86 0.86 0.72 1.02 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment