[JAKS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 131.47%
YoY- 604.39%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 210,739 140,395 170,945 154,788 141,147 209,118 159,129 20.53%
PBT 102,635 11,213 -4,559 2,958 -26,978 12,207 7,608 464.01%
Tax -260 -1,298 -250 -336 -5,022 -1,696 -1,353 -66.59%
NP 102,375 9,915 -4,809 2,622 -32,000 10,511 6,255 541.35%
-
NP to SH 107,499 9,654 1,979 7,544 -23,970 13,863 9,832 390.47%
-
Tax Rate 0.25% 11.58% - 11.36% - 13.89% 17.78% -
Total Cost 108,364 130,480 175,754 152,166 173,147 198,607 152,874 -20.45%
-
Net Worth 678,742 563,534 539,727 522,793 504,279 526,443 513,546 20.37%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 678,742 563,534 539,727 522,793 504,279 526,443 513,546 20.37%
NOSH 492,747 461,913 449,772 482,197 438,503 438,702 438,928 7.99%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 48.58% 7.06% -2.81% 1.69% -22.67% 5.03% 3.93% -
ROE 15.84% 1.71% 0.37% 1.44% -4.75% 2.63% 1.91% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 44.40 30.39 38.01 35.23 32.19 47.67 36.25 14.43%
EPS 22.65 2.09 0.44 1.72 -5.47 3.16 2.24 365.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.22 1.20 1.19 1.15 1.20 1.17 14.27%
Adjusted Per Share Value based on latest NOSH - 482,197
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.89 5.92 7.21 6.53 5.96 8.82 6.71 20.56%
EPS 4.54 0.41 0.08 0.32 -1.01 0.58 0.41 394.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2864 0.2378 0.2277 0.2206 0.2128 0.2221 0.2167 20.37%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.49 1.28 1.43 1.48 1.02 1.00 0.93 -
P/RPS 3.36 4.21 3.76 4.20 3.17 2.10 2.57 19.50%
P/EPS 6.58 61.24 325.00 86.19 -18.66 31.65 41.52 -70.61%
EY 15.20 1.63 0.31 1.16 -5.36 3.16 2.41 240.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 1.19 1.24 0.89 0.83 0.79 20.05%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 17/08/17 24/05/17 01/03/17 24/11/16 22/08/16 -
Price 1.69 1.45 1.41 1.54 1.16 1.03 1.01 -
P/RPS 3.81 4.77 3.71 4.37 3.60 2.16 2.79 23.01%
P/EPS 7.46 69.38 320.45 89.68 -21.22 32.59 45.09 -69.76%
EY 13.40 1.44 0.31 1.12 -4.71 3.07 2.22 230.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.19 1.18 1.29 1.01 0.86 0.86 23.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment