[ANCOMNY] QoQ Quarter Result on 28-Feb-2022 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
20-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- 25.34%
YoY- 113.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 531,252 549,805 565,448 510,014 532,912 404,729 445,891 12.37%
PBT 26,554 27,295 14,918 26,638 23,991 12,646 16,454 37.54%
Tax -5,251 -6,943 -20,760 -16,782 -8,215 -3,351 -2,760 53.48%
NP 21,303 20,352 -5,842 9,856 15,776 9,295 13,694 34.22%
-
NP to SH 20,560 20,031 31,922 15,138 12,078 9,040 7,611 93.84%
-
Tax Rate 19.77% 25.44% 139.16% 63.00% 34.24% 26.50% 16.77% -
Total Cost 509,949 529,453 571,290 500,158 517,136 395,434 432,197 11.64%
-
Net Worth 430,933 406,719 351,943 301,935 393,052 375,792 355,144 13.75%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - 835 - - - - -
Div Payout % - - 2.62% - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 430,933 406,719 351,943 301,935 393,052 375,792 355,144 13.75%
NOSH 937,656 917,655 302,460 262,167 257,029 256,094 254,491 138.36%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 4.01% 3.70% -1.03% 1.93% 2.96% 2.30% 3.07% -
ROE 4.77% 4.93% 9.07% 5.01% 3.07% 2.41% 2.14% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 60.41 63.53 223.32 206.08 216.93 165.86 187.07 -52.89%
EPS 2.34 2.31 12.81 6.12 4.92 3.70 3.19 -18.64%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 1.39 1.22 1.60 1.54 1.49 -52.32%
Adjusted Per Share Value based on latest NOSH - 262,167
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 45.61 47.21 48.55 43.79 45.76 34.75 38.29 12.35%
EPS 1.77 1.72 2.74 1.30 1.04 0.78 0.65 94.88%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.3492 0.3022 0.2593 0.3375 0.3227 0.3049 13.75%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.95 0.93 3.11 3.92 2.71 1.44 1.59 -
P/RPS 1.57 1.46 1.39 1.90 1.25 0.87 0.85 50.48%
P/EPS 40.64 40.18 24.67 64.09 55.12 38.87 49.79 -12.65%
EY 2.46 2.49 4.05 1.56 1.81 2.57 2.01 14.40%
DY 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.98 2.24 3.21 1.69 0.94 1.07 48.63%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 28/10/21 29/07/21 -
Price 1.18 1.00 0.895 3.83 3.27 2.78 1.49 -
P/RPS 1.95 1.57 0.40 1.86 1.51 1.68 0.80 81.02%
P/EPS 50.47 43.20 7.10 62.62 66.51 75.04 46.66 5.36%
EY 1.98 2.31 14.09 1.60 1.50 1.33 2.14 -5.04%
DY 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.13 0.64 3.14 2.04 1.81 1.00 79.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment