[ANCOMNY] QoQ Quarter Result on 31-May-2008 [#4]

Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 2252.52%
YoY- 573.69%
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 286,679 408,412 638,056 535,665 444,011 656,115 594,408 -38.52%
PBT -13,513 631 20,802 -836 -1,110 34,562 12,459 -
Tax 131 -1,135 -6,816 126,826 6,295 -8,402 -2,774 -
NP -13,382 -504 13,986 125,990 5,185 26,160 9,685 -
-
NP to SH -10,543 -484 9,631 45,784 -2,127 9,550 2,048 -
-
Tax Rate - 179.87% 32.77% - - 24.31% 22.27% -
Total Cost 300,061 408,916 624,070 409,675 438,826 629,955 584,723 -35.92%
-
Net Worth 337,722 382,800 375,261 2,675,853 303,580 305,366 303,335 7.42%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - 76,452 - - - -
Div Payout % - - - 166.99% - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 337,722 382,800 375,261 2,675,853 303,580 305,366 303,335 7.42%
NOSH 216,488 220,000 216,914 1,529,059 193,363 194,501 193,207 7.88%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -4.67% -0.12% 2.19% 23.52% 1.17% 3.99% 1.63% -
ROE -3.12% -0.13% 2.57% 1.71% -0.70% 3.13% 0.68% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 132.42 185.64 294.15 35.03 229.62 337.33 307.65 -43.02%
EPS -4.87 -0.22 4.44 -2.24 -1.10 4.91 1.06 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.56 1.74 1.73 1.75 1.57 1.57 1.57 -0.42%
Adjusted Per Share Value based on latest NOSH - 1,529,059
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 28.42 40.49 63.25 53.10 44.02 65.05 58.93 -38.52%
EPS -1.05 -0.05 0.95 4.54 -0.21 0.95 0.20 -
DPS 0.00 0.00 0.00 7.58 0.00 0.00 0.00 -
NAPS 0.3348 0.3795 0.372 2.6528 0.301 0.3027 0.3007 7.43%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 - - - - - -
Price 0.47 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.65 -259.09 0.00 0.00 0.00 0.00 0.00 -
EY -10.36 -0.39 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 -
Price 0.54 0.51 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.27 0.18 0.00 0.00 0.00 0.00 -
P/EPS -11.09 -231.82 11.94 0.00 0.00 0.00 0.00 -
EY -9.02 -0.43 8.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment